USD 0.01
(36.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.92 Million | -2.48 Million | 27.05 Million | 10.23 Million | 18.52 Million | 6.56 Million |
Cost of Revenue | 9.87 Million | 8.77 Million | 12.12 Million | 6.48 Million | 6.17 Million | 7.16 Million |
Gross Profit | 10.05 Million | -11.25 Million | 14.93 Million | 3.74 Million | 12.35 Million | -596.21 Thousand |
Operating Expenses | 10.05 Million | 19.65 Million | 11.56 Million | 6.91 Million | 3.34 Million | 2.14 Million |
Selling, General and Administrative Expenses | 12.96 Million | 12.9 Million | 9.47 Million | 6.61 Million | 2.92 Million | 2.1 Million |
Research and Development Expenses | 7115.00 | 4.69 Million | 1.2 Million | - | - | - |
Other Expenses | - | 2.05 Million | 879.84 Thousand | 297.05 Thousand | 418.9 Thousand | 48.14 Thousand |
Cost and Expenses | 19.92 Million | 28.43 Million | 23.68 Million | 13.39 Million | 9.51 Million | 9.31 Million |
Operating Income | -8.07 Million | -30.91 Million | 3.37 Million | -3.16 Million | 8.28 Million | -2.74 Million |
Interest Expense | 2.41 Million | 2.33 Million | 1.6 Million | 183.15 Thousand | 731.81 Thousand | 118.00 |
Income Tax Expense | 1058.00 | 3419.00 | 54.36 Thousand | 1316.00 | 64.47 Thousand | 26.33 Thousand |
Earnings before Tax | -5.82 Million | -33.97 Million | -772.33 Thousand | -3.35 Million | 8.28 Million | -2.74 Million |
Net Income | -5.25 Million | -33.97 Million | -826.69 Thousand | -3.35 Million | 8.21 Million | -2.77 Million |
Earnings Per Share Basic | -5.94 | -36.95 | -1.37 | -16.53 | 23.62 | -7.96 |
Earnings Per Share Diluted | -5.94 | -36.95 | -1.37 | -16.53 | 23.62 | -7.96 |
Weighted Average Shares Outstanding | 2.43 Million | 919.48 Thousand | 601.76 Thousand | 202.86 Thousand | 347.98 Thousand | 347.98 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.43 Million | 919.48 Thousand | 601.76 Thousand | 202.86 Thousand | 347.98 Thousand | 347.98 Thousand |
Gross Margin | 0.50 | 4.54 | 0.55 | 0.37 | 0.67 | -0.09 |
EBIT Margin | -0.05 | 11.37 | 0.16 | -0.31 | 0.49 | -0.41 |
Profit Margin | -0.26 | 13.69 | -0.03 | -0.33 | 0.44 | -0.42 |
EBITDA | -1.05 Million | -30.12 Million | 2.13 Million | -2.35 Million | 9.06 Million | -2.71 Million |
Earnings Before Tax Margin | -0.40 | 12.45 | 0.12 | -0.31 | 0.45 | -0.42 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.48 Million | 21.08 Million | 3.48 Million | 13.3 Million | 5.85 Million | 1.86 Million |
Cost of Revenue | 3.2 Million | 7.56 Million | - | 4.35 Million | - | 2.79 Million |
Gross Profit | 277.79 Thousand | 13.52 Million | 3.48 Million | 8.94 Million | 5.85 Million | -925.87 Thousand |
Operating Expenses | 4.28 Million | 16.93 Million | 6.71 Million | 5.53 Million | 5.53 Million | 6.06 Million |
Selling, General and Administrative Expenses | 4.28 Million | - | 4.28 Million | 874.5 Thousand | 2.72 Million | 1.1 Million |
Research and Development Expenses | 3558.00 | - | 3558.00 | - | - | 266.98 Thousand |
Other Expenses | -0.83 | -16.93 Million | - | 0.05 | - | -6.20 |
Cost and Expenses | 4.28 Million | 24.49 Million | 6.71 Million | 3.11 Million | 5.53 Million | -9.15 Million |
Operating Income | -805.78 Thousand | -3.41 Million | -3.28 Million | 693.04 Thousand | 93.45 Thousand | -11.28 Million |
Interest Expense | - | 2.41 Million | - | 1.59 Million | - | 1.31 Million |
Income Tax Expense | -4.00 | 1057.74 | 55.77 Thousand | -2.00 | 529.00 | -9.00 |
Earnings before Tax | -3.23 Million | -5.82 Million | -3.23 Million | -2.00 | 320.33 Thousand | -9.00 |
Net Income | -2.97 Million | -5.25 Million | -6.03 Million | 1.24 Million | -1.19 Million | -5.66 Million |
Earnings Per Share Basic | -1.67 | - | -1.67 | 1.24 Million | -0.96 | -5.50 |
Earnings Per Share Diluted | -0.82 | - | -1.67 | -1.59 Million | -0.96 | -5.50 |
Weighted Average Shares Outstanding | 1.78 Million | 2.43 Million | 3.62 Million | 1.24 Million | 1.24 Million | 1.03 Million |
Weighted Average Shares Outstanding (Diluted) | 3.62 Million | 2.43 Million | 3.62 Million | 1.24 Million | 1.24 Million | 1.03 Million |
Gross Margin | 0.08 | 0.64 | 1.00 | 0.67 | 1.00 | -0.50 |
EBIT Margin | -0.79 | - | -0.79 | 0.00 | -0.22 | 0.00 |
Profit Margin | -0.85 | -0.25 | -1.73 | 0.09 | -0.20 | -3.04 |
EBITDA | -2.74 Million | - | -2.74 Million | 1057.57 | -1.28 Million | 348.03 |
Earnings Before Tax Margin | -0.23 | -0.16 | -0.94 | 0.05 | 0.02 | -6.04 |
002613
SPX
HINDALCO
ALEAC
ENERGYDEV
PYCFF