USD 0.01
(36.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.54 Million | 86.63 Million | 148.91 Million | 22.9 Million | 13.41 Million | 18.69 Million |
Total Current Assets | 53.42 Million | 69.04 Million | 128.39 Million | 16.61 Million | 13.04 Million | 3.11 Million |
Cash And Short Term Investments | 35.61 Million | 22.26 Million | 30.99 Million | 3.44 Million | 6.56 Million | 8.21 Million |
Cash and Cash Equivalents | 31.09 Million | 11.15 Million | 15.09 Million | 3.42 Million | 6.38 Million | 7.1 Million |
Short Term Investments | 4.52 Million | 11.1 Million | 15.9 Million | 17.62 Thousand | 180.2 Thousand | 1.1 Million |
Net Receivables | 13.92 Million | 41 Million | 88 Million | 11.12 Million | 3.57 Million | 9.58 Million |
Inventory | 28.95 Million | -52.1 Million | -103.9 Million | -11.14 Million | 15.06 Million | - |
Other Current Assets | -49.53 Million | 57.88 Million | 113.3 Million | 13.18 Million | -12.17 Million | -17.8 Million |
Total Non-Current Assets | 21.11 Million | 17.59 Million | 20.51 Million | 6.29 Million | 375.67 Thousand | 12.55 Million |
Net PPE | 20.43 Million | 14.94 Million | 17.5 Million | 34.91 Thousand | 73.68 Thousand | 105.96 Thousand |
Good Will And Intangible Assets | - | - | - | 86.72 Thousand | 67.96 Thousand | 63.84 Thousand |
Good Will | - | - | - | - | 0.03 | - |
Intangible Assets | - | - | - | 86.72 Thousand | 67.96 Thousand | 63.84 Thousand |
Long-Term Investments | 1.8 Million | 1.43 Million | 1.55 Million | - | 194.1 Thousand | - |
Tax Assets | - | - | - | 1128.00 | 677.00 | - |
Other Non Current Assets | -1.12 Million | 1.2 Million | 1.45 Million | 6.16 Million | 39.23 Thousand | 12.38 Million |
Other Assets | -2765.00 | - | - | - | - | 3.02 Million |
Total Liabilities | 46.13 Million | 59.22 Million | 94.67 Million | 12.13 Million | 6.22 Million | 9.9 Million |
Total Current Liabilities | 44.34 Million | 53.86 Million | 91.51 Million | 11.31 Million | 6.22 Million | - |
Account Payables | 37.6 Million | 48.79 Million | 89.06 Million | 9.1 Million | 3.88 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 647.41 Thousand | 711.53 Thousand | 110 Thousand | 293.9 Thousand | 1.54 Million | - |
Deferred Revenue | 2.19 Million | - | 1.78 Million | 1.91 Million | - | - |
Other Current Liabilities | 3.88 Million | 4.36 Million | 554.71 Thousand | 5653.00 | 803.34 Thousand | - |
Total Non Current Liabilities | 1.79 Million | 5.35 Million | 3.16 Million | 816 Thousand | 4.68 Million | 9.9 Million |
Long-Term Debt | 1.59 Million | 4.68 Million | 1.94 Million | 816 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193.22 Thousand | 675 Thousand | 1.22 Million | - | 4.68 Million | 9.9 Million |
Other Liabilities | -1711.00 | - | - | - | -4.68 Million | 9.9 Million |
Total Equity | 28.41 Million | 27.41 Million | 54.24 Million | 10.77 Million | 7.19 Million | 8.79 Million |
Stock Holders Equity | 31.53 Million | 28.87 Million | 55 Million | 10.77 Million | 7.19 Million | 8.79 Million |
Common Stock | 20.3 Thousand | 5860.00 | 3952.00 | 1947.00 | 709.00 | 12.5 Million |
Retained Earnings | -39.75 Million | -34.49 Million | -2.92 Million | -3.72 Million | -376.9 Thousand | -3.59 Million |
Accumulated other comprehensive income | -268.55 Thousand | -303.21 Thousand | -57.53 Thousand | -17.46 Thousand | -37.95 Thousand | -113.58 Thousand |
Common Stock Equity | 31.53 Million | 28.87 Million | 55 Million | 10.77 Million | 7.19 Million | 8.79 Million |
Capital Lease Obligation | 83.47 Thousand | 1.22 Million | - | - | - | - |
Total Investments | 6.32 Million | 12.54 Million | 17.45 Million | 17.62 Thousand | 180.2 Thousand | 1.1 Million |
Total Debt | 2.32 Million | 5.39 Million | 110 Thousand | 1.1 Million | 1.54 Million | - |
Net Debt | -28.76 Million | -5.76 Million | -14.98 Million | -2.31 Million | -4.84 Million | -7.1 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 74.54 Million | 74.54 Million | 74.54 Million | 93.62 Million | 93.62 Million | 86.63 Million |
Total Current Assets | 53.42 Million | 53.42 Million | 28.95 Million | 69.77 Million | 15.76 Million | 69.04 Million |
Cash And Short Term Investments | 35.61 Million | 35.61 Million | 28.95 Million | 32.59 Million | 15.76 Million | 22.26 Million |
Cash and Cash Equivalents | 31.09 Million | 31.09 Million | 28.95 Million | 15.76 Million | 15.76 Million | 11.15 Million |
Short Term Investments | 4.52 Million | 4.52 Million | - | 16.83 Million | - | 11.1 Million |
Net Receivables | 13.92 Million | 13.92 Million | - | 33.35 Million | - | 41 Million |
Inventory | 28.95 Million | 28.95 Million | - | 71.4 Million | - | -52.1 Million |
Other Current Assets | -49.53 Million | -49.53 Million | - | -67.57 Million | - | 57.88 Million |
Total Non-Current Assets | 21.11 Million | 21.11 Million | 45.59 Million | 23.85 Million | 77.86 Million | 17.59 Million |
Net PPE | 20.43 Million | 20.43 Million | 20.43 Million | 13.82 Million | 13.82 Million | 14.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.8 Million | 1.8 Million | - | 1.37 Million | - | 1.43 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.12 Million | -1.12 Million | 25.15 Million | 8.64 Million | 64.03 Million | 1.2 Million |
Other Assets | -2765.00 | -2765.00 | - | - | - | - |
Total Liabilities | 46.13 Million | 46.13 Million | 46.13 Million | 64.14 Million | 64.14 Million | 59.22 Million |
Total Current Liabilities | 44.34 Million | 44.34 Million | 2.19 Million | 61.19 Million | 2 Million | 53.86 Million |
Account Payables | 37.6 Million | 37.6 Million | - | 57.1 Million | - | 48.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 647.41 Thousand | 647.41 Thousand | - | 715.8 Thousand | - | 711.53 Thousand |
Deferred Revenue | 2.19 Million | 2.19 Million | - | 1.98 Million | - | - |
Other Current Liabilities | 3.88 Million | 3.88 Million | - | 1.39 Million | - | 4.36 Million |
Total Non Current Liabilities | 1.79 Million | 1.79 Million | 43.93 Million | 2.94 Million | 62.14 Million | 5.35 Million |
Long-Term Debt | 1.59 Million | 1.59 Million | 1.7 Million | 2.74 Million | 2.63 Million | 4.68 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193.22 Thousand | 193.22 Thousand | 42.22 Million | 202.5 Thousand | 59.5 Million | 675 Thousand |
Other Liabilities | -1711.00 | -1711.00 | - | - | - | - |
Total Equity | 28.41 Million | 28.41 Million | 28.41 Million | 29.48 Million | 29.48 Million | 27.41 Million |
Stock Holders Equity | 31.53 Million | 31.53 Million | 31.53 Million | 32.7 Million | 32.7 Million | 28.87 Million |
Common Stock | 20.3 Thousand | 20.3 Thousand | 20.3 Thousand | 8769.00 | 8769.00 | 5860.00 |
Retained Earnings | -39.75 Million | -39.75 Million | -39.75 Million | -33.79 Million | -33.79 Million | -34.49 Million |
Accumulated other comprehensive income | -268.55 Thousand | -268.55 Thousand | -268.56 Thousand | -224.67 Thousand | -224.67 Thousand | -303.21 Thousand |
Common Stock Equity | 31.53 Million | 31.53 Million | 31.53 Million | 32.7 Million | 32.7 Million | 28.87 Million |
Capital Lease Obligation | 83.47 Thousand | 83.47 Thousand | - | 915.58 Thousand | - | 1.22 Million |
Total Investments | 6.32 Million | 6.32 Million | - | 18.21 Million | - | 12.54 Million |
Total Debt | 2.32 Million | 2.32 Million | 1.7 Million | 3.45 Million | 2.63 Million | 5.39 Million |
Net Debt | -28.76 Million | -28.76 Million | -27.24 Million | -12.3 Million | -13.12 Million | -5.76 Million |
002613
SPX
HINDALCO
ALEAC
ENERGYDEV
PYCFF