USD 9.5
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.54 Million | 22.51 Million | 17.67 Million | 15.89 Million | 14.88 Million | 13.29 Million |
Cost of Revenue | -1000.00 | - | - | - | - | - |
Gross Profit | 19.54 Million | 22.51 Million | 17.67 Million | 15.89 Million | 14.88 Million | 13.29 Million |
Operating Expenses | 8.84 Million | 3.84 Million | 3.24 Million | 2.79 Million | 2.33 Million | 2.36 Million |
Selling, General and Administrative Expenses | 8.84 Million | 9.35 Million | 8.24 Million | 7.15 Million | 6.82 Million | 6.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.84 Million | -3.24 Million | -2.79 Million | -2.33 Million | -2.36 Million |
Cost and Expenses | 8.84 Million | 15.05 Million | 12.22 Million | 11.29 Million | 11.06 Million | 9.84 Million |
Operating Income | 10.7 Million | 7.45 Million | 5.45 Million | 4.6 Million | 3.81 Million | 3.45 Million |
Interest Expense | - | 701 Thousand | - | - | - | - |
Income Tax Expense | 2.03 Million | 2.24 Million | 1.68 Million | 1.34 Million | 1.13 Million | 994 Thousand |
Earnings before Tax | 6.87 Million | 7.45 Million | 5.45 Million | 4.6 Million | 3.81 Million | 3.45 Million |
Net Income | 4.84 Million | 5.16 Million | 3.75 Million | 3.22 Million | 2.66 Million | 2.45 Million |
Earnings Per Share Basic | 0.98 | 1.07 | 0.86 | 0.74 | 0.61 | 0.56 |
Earnings Per Share Diluted | 0.99 | 1.07 | 0.86 | 0.74 | 0.61 | 0.56 |
Weighted Average Shares Outstanding | 4.89 Million | 4.83 Million | 4.36 Million | 4.35 Million | 4.35 Million | 4.35 Million |
Weighted Average Shares Outstanding (Diluted) | 4.83 Million | 4.83 Million | 4.36 Million | 4.35 Million | 4.35 Million | 4.35 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 |
Profit Margin | 0.25 | 0.23 | 0.21 | 0.20 | 0.18 | 0.18 |
EBITDA | -40 Thousand | 7.61 Million | 5.58 Million | 4.72 Million | 3.96 Million | 162 Thousand |
Earnings Before Tax Margin | 0.55 | 0.33 | 0.31 | 0.29 | 0.26 | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.56 Million | 4.84 Million | 5.07 Million | 19.54 Million | 4.84 Million | 4.71 Million |
Cost of Revenue | - | - | -1000.00 | -1000.00 | - | - |
Gross Profit | 4.56 Million | 4.84 Million | 5.07 Million | 19.54 Million | 4.84 Million | 4.71 Million |
Operating Expenses | 3.13 Million | 3.14 Million | 3.39 Million | 12.66 Million | 3.07 Million | 3.08 Million |
Selling, General and Administrative Expenses | - | - | 8.84 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.13 Million | 3.14 Million | 3.39 Million | 12.66 Million | 3.07 Million | 3.08 Million |
Operating Income | 4.56 Million | 1.7 Million | 1.68 Million | 6.87 Million | 1.77 Million | 1.62 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 420 Thousand | 503 Thousand | 516 Thousand | 2.03 Million | 516 Thousand | 476 Thousand |
Earnings before Tax | 1.43 Million | 1.7 Million | 1.68 Million | 6.87 Million | 1.77 Million | 1.62 Million |
Net Income | 1.01 Million | 1.2 Million | 1.13 Million | 4.8 Million | 1.25 Million | 1.14 Million |
Earnings Per Share Basic | 0.21 | 0.24 | 0.23 | - | 0.25 | 0.24 |
Earnings Per Share Diluted | 0.21 | 0.24 | 0.23 | - | 0.25 | 0.24 |
Weighted Average Shares Outstanding | 4.82 Million | 5.01 Million | 5 Million | 4.85 Million | 4.93 Million | 4.85 Million |
Weighted Average Shares Outstanding (Diluted) | 4.82 Million | 5.01 Million | 4.94 Million | 4.83 Million | 4.93 Million | 4.85 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.69 | - | -0.01 | - | - | - |
Profit Margin | 0.22 | 0.25 | 0.22 | 0.25 | 0.26 | 0.24 |
EBITDA | 3.13 Million | - | -40 Thousand | - | - | - |
Earnings Before Tax Margin | 1.00 | 0.35 | 0.33 | 0.35 | 0.37 | 0.34 |
2614
601177
1837
600305
3295
000548