JPY 132800.0
(2.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.9 Billion | 22.5 Billion | 21.67 Billion | 20.23 Billion | 18.08 Billion | 16.28 Billion |
Cost of Revenue | 9.92 Billion | 7.24 Billion | 6.85 Billion | 6.79 Billion | 6.02 Billion | 4.9 Billion |
Gross Profit | 11.97 Billion | 15.26 Billion | 14.82 Billion | 13.43 Billion | 12.05 Billion | 11.37 Billion |
Operating Expenses | 463.54 Million | 2.81 Billion | 2.82 Billion | 2.38 Billion | 2.07 Billion | 2.06 Billion |
Selling, General and Administrative Expenses | 109.39 Million | 2.45 Billion | 2.45 Billion | 2.12 Billion | 1.82 Billion | 1.77 Billion |
Research and Development Expenses | - | 0.37 | 0.27 | 0.40 | 0.44 | 0.29 |
Other Expenses | 354.14 Million | 577 Thousand | 491 Thousand | 990 Thousand | 12.7 Million | 1.28 Million |
Cost and Expenses | 10.39 Billion | 10.05 Billion | 9.68 Billion | 9.18 Billion | 8.1 Billion | 6.97 Billion |
Operating Income | 11.5 Billion | 12.44 Billion | 11.99 Billion | 11.05 Billion | 9.97 Billion | 9.31 Billion |
Interest Expense | 1.09 Billion | 1.05 Billion | 1.03 Billion | 1 Billion | 916.42 Million | 805.59 Million |
Income Tax Expense | 36.02 Million | 180.59 Million | 159.24 Million | 2.53 Million | 1.72 Million | 1.9 Million |
Earnings before Tax | 9.98 Billion | 11 Billion | 10.56 Billion | 9.71 Billion | 8.76 Billion | 8.26 Billion |
Net Income | 9.95 Billion | 10.82 Billion | 10.4 Billion | 9.71 Billion | 8.76 Billion | 8.25 Billion |
Earnings Per Share Basic | 6910.80 | 7514.57 | 7842.72 | 7428.28 | 7002.93 | 7514.39 |
Earnings Per Share Diluted | 6910.80 | 7514.57 | 7842.72 | 7428.28 | 7002.93 | 7514.39 |
Weighted Average Shares Outstanding | 1.44 Million | 1.44 Million | 1.32 Million | 1.3 Million | 1.25 Million | 1.09 Million |
Weighted Average Shares Outstanding (Diluted) | 1.44 Million | 1.44 Million | 1.32 Million | 1.3 Million | 1.25 Million | 1.09 Million |
Gross Margin | 0.55 | 0.68 | 0.68 | 0.66 | 0.67 | 0.70 |
EBIT Margin | 0.65 | 0.65 | 0.65 | 0.64 | 0.64 | 0.66 |
Profit Margin | 0.45 | 0.48 | 0.48 | 0.48 | 0.48 | 0.51 |
EBITDA | 14.17 Billion | 15.05 Billion | 14.47 Billion | 13.32 Billion | 11.89 Billion | 10.96 Billion |
Earnings Before Tax Margin | 0.53 | 0.55 | 0.55 | 0.55 | 0.55 | 0.57 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 15.15 Billion | 5.66 Billion | 5.66 Billion | 21.9 Billion | 21.79 Billion | 5.61 Billion |
Cost of Revenue | 8.69 Billion | 2.54 Billion | 2.09 Billion | 7.81 Billion | 15.62 Billion | 2.54 Billion |
Gross Profit | 6.45 Billion | 3.11 Billion | 3.56 Billion | 14.08 Billion | 6.17 Billion | 3.06 Billion |
Operating Expenses | -397.35 Million | 135.4 Million | 685.61 Million | 2.57 Billion | 233.17 Million | 233.17 Million |
Selling, General and Administrative Expenses | - | 28.49 Million | 28.49 Million | - | 27.71 Million | 27.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -397.35 Million | 106.9 Million | - | 569 Thousand | -298.44 Million | - |
Cost and Expenses | 9.09 Billion | 2.68 Billion | 2.78 Billion | 10.39 Billion | 15.91 Billion | 2.77 Billion |
Operating Income | 6.05 Billion | 2.98 Billion | 2.98 Billion | 11.5 Billion | 5.87 Billion | 2.94 Billion |
Interest Expense | - | 795.27 Million | - | 1.09 Billion | 774.1 Million | - |
Income Tax Expense | 605 Thousand | 302.5 Thousand | 302.5 Thousand | 36.02 Million | 35.41 Million | 17.7 Million |
Earnings before Tax | 5.25 Billion | 2.58 Billion | 2.58 Billion | 9.98 Billion | 5.09 Billion | 2.54 Billion |
Net Income | 5.25 Billion | 2.58 Billion | 2.58 Billion | 9.95 Billion | 5.06 Billion | 2.53 Billion |
Earnings Per Share Basic | 3650.57 | 1791.80 | 1791.80 | - | 3516.53 | 1758.26 |
Earnings Per Share Diluted | 3650.57 | 1791.80 | 1791.80 | - | 3516.53 | 1758.26 |
Weighted Average Shares Outstanding | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Weighted Average Shares Outstanding (Diluted) | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Gross Margin | 0.43 | 0.55 | 0.63 | 0.64 | 0.28 | 0.55 |
EBIT Margin | 0.49 | 0.65 | 0.65 | - | 0.33 | 0.65 |
Profit Margin | 0.35 | 0.46 | 0.46 | 0.45 | 0.23 | 0.45 |
EBITDA | 7.46 Billion | 3.67 Billion | 3.67 Billion | - | 7.24 Billion | 3.62 Billion |
Earnings Before Tax Margin | 0.40 | 0.53 | 0.53 | 0.53 | 0.27 | 0.52 |
000548
PVBK
2614
OBLG
2542
600305