USD 3.23
(3.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.81 Million | 5.47 Million | 7.73 Million | 15.33 Million | 12.82 Million | 12.55 Million |
Cost of Revenue | 2.89 Million | 3.93 Million | 5.02 Million | 7.28 Million | 7.42 Million | 7.59 Million |
Gross Profit | 911 Thousand | 1.54 Million | 2.71 Million | 8.05 Million | 5.4 Million | 4.95 Million |
Operating Expenses | 5.19 Million | 10.79 Million | 14.2 Million | 16.96 Million | 10.65 Million | 6.6 Million |
Selling, General and Administrative Expenses | 5.17 Million | 6.7 Million | 8.55 Million | 10.11 Million | 7.31 Million | 4.93 Million |
Research and Development Expenses | 20 Thousand | 1.69 Million | 2.91 Million | 3.71 Million | 2.02 Million | 921 Thousand |
Other Expenses | 207 Thousand | 2.38 Million | 2.73 Million | 3.14 Million | 1.32 Million | 755 Thousand |
Cost and Expenses | 8.3 Million | 14.72 Million | 19.22 Million | 24.24 Million | 18.08 Million | 14.2 Million |
Operating Income | -4.49 Million | -9.24 Million | -11.48 Million | -8.91 Million | -5.25 Million | -1.64 Million |
Interest Expense | 28 Thousand | 19 Thousand | 22 Thousand | 371 Thousand | 187 Thousand | 580 Thousand |
Income Tax Expense | 27 Thousand | -7000.00 | -90 Thousand | 103 Thousand | 187 Thousand | 13 Thousand |
Earnings before Tax | -4.35 Million | -21.94 Million | -9.14 Million | -7.31 Million | -7.76 Million | -7.15 Million |
Net Income | -4.38 Million | -21.94 Million | -9.05 Million | -7.42 Million | -7.94 Million | -7.16 Million |
Earnings Per Share Basic | -39.34 | -425.02 | -204.41 | -802.71 | -933.60 | -896.94 |
Earnings Per Share Diluted | -39.34 | -425.02 | -204.41 | -802.71 | -933.60 | -896.94 |
Weighted Average Shares Outstanding | 139.87 Thousand | 51.62 Thousand | 44.27 Thousand | 9244.98 | 8513.32 | 7991.65 |
Weighted Average Shares Outstanding (Diluted) | 139.87 Thousand | 51.62 Thousand | 44.27 Thousand | 9244.98 | 8513.32 | 7991.65 |
Gross Margin | 0.24 | 0.28 | 0.35 | 0.53 | 0.42 | 0.39 |
EBIT Margin | -1.05 | -1.33 | -1.41 | -0.38 | -0.31 | -0.07 |
Profit Margin | -1.15 | -4.01 | -1.17 | -0.48 | -0.62 | -0.57 |
EBITDA | -3.98 Million | -20.02 Million | -5.88 Million | -2.82 Million | -6.25 Million | -5.5 Million |
Earnings Before Tax Margin | -1.18 | -1.69 | -1.48 | -0.58 | -0.41 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 611 Thousand | 626 Thousand | 3.81 Million | 944 Thousand | 872 Thousand | 956 Thousand |
Cost of Revenue | 491 Thousand | 629 Thousand | 3.24 Million | 741 Thousand | 648 Thousand | 834 Thousand |
Gross Profit | 120 Thousand | -3000.00 | 566 Thousand | 203 Thousand | 224 Thousand | 122 Thousand |
Operating Expenses | 1.13 Million | 1.18 Million | 5.19 Million | 1.21 Million | 1.14 Million | 1.21 Million |
Selling, General and Administrative Expenses | 1.07 Million | 1.13 Million | - | 1.21 Million | 1.05 Million | 1.11 Million |
Research and Development Expenses | 65 Thousand | 50 Thousand | - | 4000.00 | 5000.00 | 5000.00 |
Other Expenses | - | 48 Thousand | - | -179 Thousand | 45 Thousand | 48 Thousand |
Cost and Expenses | 1.62 Million | 1.81 Million | 8.44 Million | 1.96 Million | 1.79 Million | 2.04 Million |
Operating Income | -1.01 Million | -1.18 Million | -4.63 Million | -1.01 Million | -925 Thousand | -1.09 Million |
Interest Expense | - | - | 28 Thousand | 2000.00 | 15 Thousand | 6000.00 |
Income Tax Expense | 9000.00 | 44 Thousand | 27 Thousand | -11 Thousand | 60 Thousand | 900 Thousand |
Earnings before Tax | -974 Thousand | -1.13 Million | -4.35 Million | -1.23 Million | -895 Thousand | -1.04 Million |
Net Income | -983 Thousand | -1.13 Million | -5.5 Million | -1.22 Million | -895 Thousand | -1.04 Million |
Earnings Per Share Basic | -0.04 | -0.07 | - | -0.09 | -0.26 | -0.42 |
Earnings Per Share Diluted | -0.04 | -0.07 | - | -0.09 | -0.26 | -0.42 |
Weighted Average Shares Outstanding | 22.88 Million | 17.12 Million | 5.59 Million | 14.35 Million | 3.46 Million | 2.48 Million |
Weighted Average Shares Outstanding (Diluted) | 22.88 Million | 17.12 Million | 5.59 Million | 14.35 Million | 3.46 Million | 2.48 Million |
Gross Margin | 0.20 | -0.00 | 0.15 | 0.22 | 0.26 | 0.13 |
EBIT Margin | -1.67 | -1.89 | - | -0.99 | -0.91 | -1.00 |
Profit Margin | -1.61 | -1.81 | -1.44 | -1.29 | -1.03 | -1.10 |
EBITDA | -1.01 Million | -1.18 Million | - | -930 Thousand | -794 Thousand | -954 Thousand |
Earnings Before Tax Margin | -1.67 | -1.89 | -1.22 | -1.08 | -1.06 | -1.14 |
2542
600305
3295
DOCU
SOBHA
IMDZF