USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1 Million | - | - | - | - | - |
Cost of Revenue | - | 445 Thousand | 395 Thousand | 370 Thousand | 252 Thousand | 398 Thousand |
Gross Profit | 1 Million | -445 Thousand | -395 Thousand | -370 Thousand | -252 Thousand | -398 Thousand |
Operating Expenses | 59.47 Million | 11.42 Million | 12.19 Million | 11.13 Million | 12.4 Million | 10.4 Million |
Selling, General and Administrative Expenses | 8.1 Million | 11.6 Million | 2.87 Million | 2.46 Million | 1.17 Million | 1.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.36 Million | 178 Thousand | 450 Thousand | 738 Thousand | 502 Thousand | 366 Thousand |
Cost and Expenses | 59.47 Million | 11.87 Million | 12.19 Million | 11.13 Million | 12.4 Million | 10.4 Million |
Operating Income | -59.47 Million | -11.87 Million | -11.69 Million | -10.12 Million | -9.92 Million | -6.89 Million |
Interest Expense | - | 9000.00 | 12 Thousand | 806 Thousand | 2.93 Million | 3.59 Million |
Income Tax Expense | - | -210 Thousand | 462 Thousand | 1.54 Million | 3.43 Million | 3.96 Million |
Earnings before Tax | -60.04 Million | -11.54 Million | -11.7 Million | -10.93 Million | -12.85 Million | -10.49 Million |
Net Income | -60.04 Million | -11.33 Million | -11.7 Million | -10.93 Million | -12.85 Million | -10.49 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.67 Billion | 3.24 Billion | 3.03 Billion | 2.72 Billion | 2.64 Billion | 2.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.67 Billion | 3.24 Billion | 3.03 Billion | 2.72 Billion | 2.64 Billion | 2.31 Billion |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -6.64 | - | - | - | - | - |
Profit Margin | -60.04 | - | - | - | - | - |
EBITDA | -6.63 Million | -11.42 Million | -11.3 Million | -10.12 Million | -11.65 Million | -9.41 Million |
Earnings Before Tax Margin | -59.48 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 212 Thousand | - | 224 Thousand | 445 Thousand |
Gross Profit | - | - | -212 Thousand | - | -224 Thousand | -445 Thousand |
Operating Expenses | 6051.50 | 6051.50 | 23.68 Thousand | 23.68 Thousand | 5.51 Million | 11.42 Million |
Selling, General and Administrative Expenses | 1615.50 | 1615.50 | 2439.00 | 2439.00 | 5.59 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4436.00 | 4436.00 | 21.24 Thousand | - | 82 Thousand | 178 Thousand |
Cost and Expenses | 6051.50 | 6051.50 | 23.68 Thousand | 23.68 Thousand | 5.74 Million | 11.87 Million |
Operating Income | -6051.50 | -6051.50 | -23.68 Thousand | -2337.00 | -5.74 Million | -11.87 Million |
Interest Expense | - | - | 4000.00 | - | 4000.00 | 9000.00 |
Income Tax Expense | 4939.50 | 4939.50 | 21.35 Thousand | - | - | -210 Thousand |
Earnings before Tax | -6432.00 | -6432.00 | -23.58 Thousand | -23.58 Thousand | -5.51 Million | -11.54 Million |
Net Income | -6432.00 | -6432.00 | -23.58 Thousand | -23.58 Thousand | -5.51 Million | -11.33 Million |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 3.72 Billion | 3.72 Billion | 3.62 Billion | 3.62 Billion | 3.71 Billion | 3.24 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.72 Billion | 3.72 Billion | 3.62 Billion | 3.62 Billion | 3.71 Billion | 3.24 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1086.50 | -1086.50 | -2231.00 | -2231.00 | -5.51 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
SEQUENT
HAN
ORKLY
DHCNL
JSWINFRA
4360