CAD 0.73
(-5.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5118.00 | 4511.00 | 6500.00 | 15.99 Thousand | - | - |
Gross Profit | -5118.00 | -4511.00 | -6500.00 | -15.99 Thousand | - | - |
Operating Expenses | 1.71 Million | 1.62 Million | 891.69 Thousand | 1.51 Million | 1.15 Million | 1 Million |
Selling, General and Administrative Expenses | 1.71 Million | 1.23 Million | 628.59 Thousand | 1.01 Million | 942.77 Thousand | 445.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.71 Million | 1.63 Million | 898.19 Thousand | 1.52 Million | 1.15 Million | 1 Million |
Operating Income | -1.71 Million | -1.47 Million | -897.8 Thousand | -1.51 Million | -1.15 Million | -994.06 Thousand |
Interest Expense | - | - | - | 1808.00 | 17.45 Thousand | 20.3 Thousand |
Income Tax Expense | - | 70.21 Thousand | -17.12 Thousand | 1808.00 | -1.1 Million | -140.84 Thousand |
Earnings before Tax | -5.71 Million | -1.7 Million | -881.06 Thousand | -1.59 Million | -1.16 Million | -1.02 Million |
Net Income | -5.71 Million | -1.7 Million | -881.06 Thousand | -1.59 Million | -1.16 Million | -1.02 Million |
Earnings Per Share Basic | -0.05 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 109.36 Million | 99.63 Million | 91.42 Million | 80.93 Million | 60.08 Million | 47.42 Million |
Weighted Average Shares Outstanding (Diluted) | 109.36 Million | 99.63 Million | 91.42 Million | 80.93 Million | 60.08 Million | 47.42 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.71 Million | -1.69 Million | -874.56 Thousand | -1.57 Million | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1672.00 | 1283.00 | 1301.00 | 1413.00 | 1121.00 | 4511.00 |
Gross Profit | -1672.00 | -1283.00 | -1301.00 | -1413.00 | -1121.00 | -4511.00 |
Operating Expenses | 275.47 Thousand | 167.81 Thousand | 241.06 Thousand | 281.04 Thousand | 1.07 Million | 1.62 Million |
Selling, General and Administrative Expenses | 183.06 Thousand | 98.04 Thousand | 241.06 Thousand | 281.04 Thousand | 993.72 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 92.4 Thousand | 69.76 Thousand | - | - | - | - |
Cost and Expenses | 277.14 Thousand | 169.09 Thousand | 242.36 Thousand | 282.45 Thousand | 1.07 Million | 1.63 Million |
Operating Income | -277.14 Thousand | -208.87 Thousand | -242.37 Thousand | -282.46 Thousand | -1.08 Million | -1.47 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 36.3 Thousand | -51.85 Thousand | -1.00 | -3.00 | -39.84 Thousand | 70.21 Thousand |
Earnings before Tax | -240.83 Thousand | -117.23 Thousand | -4.31 Million | -245.51 Thousand | -1.03 Million | -1.7 Million |
Net Income | -240.83 Thousand | -117.23 Thousand | -4.31 Million | -245.51 Thousand | -1.03 Million | -1.7 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.04 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.04 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 117.51 Million | 109.41 Million | 109.41 Million | 109.41 Million | 109.16 Million | 99.63 Million |
Weighted Average Shares Outstanding (Diluted) | 117.51 Million | 109.41 Million | 109.41 Million | 109.41 Million | 109.16 Million | 99.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -275.47 Thousand | -207.59 Thousand | -241.07 Thousand | -281.05 Thousand | -1.07 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
ORKLY
ZENITHEXPO
SISE
4360
PSDNF
SEQUENT