USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 86.85 Million | 141.34 Million | 140.63 Million | 124.93 Million | 139.65 Million | 150.64 Million |
Total Current Assets | 1.99 Million | 6.48 Million | 11.95 Million | 8.81 Million | 45.88 Million | 61.45 Million |
Cash And Short Term Investments | 1.43 Million | 5.7 Million | 11.08 Million | 7.93 Million | 45.24 Million | 60.14 Million |
Cash and Cash Equivalents | 1.43 Million | 5.7 Million | 11.08 Million | 7.9 Million | 45.23 Million | 25.13 Million |
Short Term Investments | - | - | - | 36 Thousand | 12 Thousand | 35.01 Million |
Net Receivables | - | 386 Thousand | 861 Thousand | 880 Thousand | 633 Thousand | 1.31 Million |
Inventory | - | - | -328 Thousand | -191 Thousand | -132 Thousand | -119 Thousand |
Other Current Assets | 557 Thousand | 399 Thousand | 328 Thousand | 191 Thousand | 132 Thousand | 119 Thousand |
Total Non-Current Assets | 84.85 Million | 134.85 Million | 128.68 Million | 116.12 Million | 93.77 Million | 89.19 Million |
Net PPE | 81.35 Million | 25.11 Million | 125.18 Million | 112.62 Million | 90.27 Million | 85.69 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.5 Million | 106.24 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.01 Million | 65.31 Million | 65.1 Million | 64.81 Million | 78.38 Million | 76.53 Million |
Total Current Liabilities | 1.6 Million | 3.15 Million | 2.26 Million | 6.37 Million | 30.15 Million | 5.86 Million |
Account Payables | 449 Thousand | 617 Thousand | 1.1 Million | 1.7 Million | 1.28 Million | 1.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 109 Thousand | 154 Thousand | 147 Thousand | 140 Thousand | 24.71 Million | - |
Deferred Revenue | 265 Thousand | - | - | - | - | - |
Other Current Liabilities | 785 Thousand | 2.38 Million | 1.01 Million | 4.52 Million | 4.15 Million | 4.5 Million |
Total Non Current Liabilities | 63.4 Million | 62.15 Million | 62.83 Million | 58.43 Million | 48.23 Million | 70.66 Million |
Long-Term Debt | - | 218 Thousand | 372 Thousand | 519 Thousand | - | 23.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.4 Million | 61.93 Million | 62.46 Million | 57.91 Million | 48.23 Million | 47.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.83 Million | 76.03 Million | 75.53 Million | 60.12 Million | 61.27 Million | 74.11 Million |
Stock Holders Equity | 21.83 Million | 76.03 Million | 75.53 Million | 60.12 Million | 61.27 Million | 74.11 Million |
Common Stock | 282.49 Million | 276.57 Million | 265.07 Million | 238.26 Million | 228.79 Million | 228.79 Million |
Retained Earnings | -261.56 Million | -201.52 Million | -190.18 Million | -178.47 Million | -167.54 Million | -154.68 Million |
Accumulated other comprehensive income | 901 Thousand | 980 Thousand | 641 Thousand | 336 Thousand | 15 Thousand | 2000.00 |
Common Stock Equity | 21.83 Million | 76.03 Million | 75.53 Million | 60.12 Million | 61.27 Million | 74.11 Million |
Capital Lease Obligation | 218 Thousand | 218 Thousand | 519 Thousand | 659 Thousand | - | - |
Total Investments | - | 3.5 Million | 3.5 Million | 3.53 Million | 3.51 Million | 38.51 Million |
Total Debt | 109 Thousand | 372 Thousand | 519 Thousand | 659 Thousand | 24.71 Million | 23.14 Million |
Net Debt | -1.32 Million | -5.32 Million | -10.57 Million | -7.24 Million | -20.52 Million | -1.99 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 86.85 Million | 86.85 Million | 100.27 Million | 100.27 Million | 140.63 Million | 141.34 Million |
Total Current Assets | 1.99 Million | 1.99 Million | 4.32 Million | 4.32 Million | 11.95 Million | 6.48 Million |
Cash And Short Term Investments | 1.43 Million | 1.43 Million | 3 Million | 3 Million | 11.08 Million | 5.7 Million |
Cash and Cash Equivalents | 1.43 Million | 1.43 Million | 3 Million | 3 Million | 11.08 Million | 5.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 1.32 Million | - | 861 Thousand | 386 Thousand |
Inventory | - | - | -1.32 Million | - | -399 Thousand | - |
Other Current Assets | 557 Thousand | 557 Thousand | 1.32 Million | 1.32 Million | 399 Thousand | 399 Thousand |
Total Non-Current Assets | 84.85 Million | 84.85 Million | 95.94 Million | 95.94 Million | 128.68 Million | 134.85 Million |
Net PPE | 81.35 Million | 81.35 Million | 92.44 Million | 92.44 Million | 125.18 Million | 25.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 3.5 Million | 3.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million | - | 106.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.01 Million | 65.01 Million | 65.57 Million | 65.57 Million | 65.1 Million | 65.31 Million |
Total Current Liabilities | 1.6 Million | 1.6 Million | 1.66 Million | 1.66 Million | 2.26 Million | 3.15 Million |
Account Payables | 449 Thousand | 449 Thousand | 1 Million | 1 Million | 1.1 Million | 617 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 109 Thousand | 109 Thousand | 283 Thousand | 283 Thousand | 147 Thousand | 154 Thousand |
Deferred Revenue | 265 Thousand | 265 Thousand | - | - | - | - |
Other Current Liabilities | 785 Thousand | 1.05 Million | 372 Thousand | 372 Thousand | 1.01 Million | 2.38 Million |
Total Non Current Liabilities | 63.4 Million | 63.4 Million | 63.91 Million | 63.91 Million | 62.83 Million | 62.15 Million |
Long-Term Debt | - | - | 139 Thousand | 139 Thousand | 372 Thousand | 218 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.4 Million | 63.4 Million | 63.77 Million | 63.77 Million | 62.46 Million | 61.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.83 Million | 21.83 Million | 34.69 Million | 34.69 Million | 75.53 Million | 76.03 Million |
Stock Holders Equity | 21.83 Million | 21.83 Million | 34.69 Million | 34.69 Million | 75.53 Million | 76.03 Million |
Common Stock | 282.49 Million | 282.49 Million | 282.49 Million | 282.49 Million | 265.07 Million | 276.57 Million |
Retained Earnings | -261.56 Million | -261.56 Million | -248.69 Million | -248.69 Million | -190.18 Million | -201.52 Million |
Accumulated other comprehensive income | 901 Thousand | 901 Thousand | 897 Thousand | 897 Thousand | 641 Thousand | 980 Thousand |
Common Stock Equity | 21.83 Million | 21.83 Million | 34.69 Million | 34.69 Million | 75.53 Million | 76.03 Million |
Capital Lease Obligation | 218 Thousand | 218 Thousand | 296 Thousand | 296 Thousand | 519 Thousand | 218 Thousand |
Total Investments | - | - | - | - | 3.5 Million | 3.5 Million |
Total Debt | 109 Thousand | 109 Thousand | 283 Thousand | 422 Thousand | 519 Thousand | 372 Thousand |
Net Debt | -1.32 Million | -1.32 Million | -2.72 Million | -2.58 Million | -10.57 Million | -5.32 Million |
SEQUENT
HAN
ORKLY
DHCNL
JSWINFRA
4360