USD 65.33
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.4 Billion | 16.06 Billion | 12.73 Billion | 10.01 Billion | 11.51 Billion | 10.15 Billion |
Cost of Revenue | 9.81 Billion | 10.61 Billion | 8.66 Billion | 6.39 Billion | 7.21 Billion | 6.67 Billion |
Gross Profit | 5.58 Billion | 5.44 Billion | 4.07 Billion | 3.61 Billion | 4.3 Billion | 3.48 Billion |
Operating Expenses | 4.72 Billion | 4.63 Billion | 3.59 Billion | 3.27 Billion | 3.8 Billion | 3.35 Billion |
Selling, General and Administrative Expenses | 1.84 Billion | 307 Million | 254 Million | 206 Million | 228 Million | 166 Million |
Research and Development Expenses | 107 Million | 101 Million | 95 Million | 90 Million | 96 Million | 98 Million |
Other Expenses | 2.77 Billion | 49 Million | 107 Million | 49 Million | 58 Million | 96 Million |
Cost and Expenses | 14.54 Billion | 15.25 Billion | 12.26 Billion | 9.66 Billion | 11.02 Billion | 10.03 Billion |
Operating Income | 860 Million | 849 Million | 572 Million | 353 Million | 569 Million | 310 Million |
Interest Expense | 111 Million | 46 Million | 57 Million | 61 Million | 70 Million | 61 Million |
Income Tax Expense | 217 Million | 230 Million | 166 Million | 78 Million | 148 Million | 68 Million |
Earnings before Tax | 764 Million | 739 Million | 476 Million | 252 Million | 444 Million | 198 Million |
Net Income | 529 Million | 504 Million | 308 Million | 178 Million | 292 Million | 130 Million |
Earnings Per Share Basic | 1.84 | 1.91 | 1.17 | 0.68 | 1.11 | 0.53 |
Earnings Per Share Diluted | 1.82 | 1.90 | 1.17 | 0.68 | 1.11 | 0.53 |
Weighted Average Shares Outstanding | 287.04 Million | 263.49 Million | 263.4 Million | 263.27 Million | 263.13 Million | 244.95 Million |
Weighted Average Shares Outstanding (Diluted) | 291.38 Million | 265.55 Million | 264.01 Million | 263.39 Million | 263.17 Million | 244.95 Million |
Gross Margin | 0.36 | 0.34 | 0.32 | 0.36 | 0.37 | 0.34 |
EBIT Margin | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 | 0.05 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.01 |
EBITDA | 1.44 Billion | 1.18 Billion | 868 Million | 699 Million | 868 Million | 470 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.13 Billion | 3.68 Billion | 3.52 Billion | 15.35 Billion | 3.82 Billion | 4.01 Billion |
Cost of Revenue | 3.14 Billion | 2.83 Billion | 2.92 Billion | 12.03 Billion | 2.41 Billion | 2.56 Billion |
Gross Profit | 985 Million | 854 Million | 603 Million | 3.32 Billion | 1.4 Billion | 1.45 Billion |
Operating Expenses | 690 Million | 590 Million | 642 Million | 2.5 Billion | 1.18 Billion | 1.13 Billion |
Selling, General and Administrative Expenses | 705 Million | 598 Million | 663 Million | - | 631 Million | 613 Million |
Research and Development Expenses | - | - | 107 Million | - | - | - |
Other Expenses | 15 Million | 8 Million | 21 Million | 70 Million | 15 Million | 21 Million |
Cost and Expenses | 3.83 Billion | 3.42 Billion | 3.56 Billion | 14.53 Billion | 3.59 Billion | 3.7 Billion |
Operating Income | 295 Million | 264 Million | -39 Million | 821 Million | 254 Million | 342 Million |
Interest Expense | 172 Million | 29 Million | 985 Million | 1.09 Billion | 24 Million | 30 Million |
Income Tax Expense | 54 Million | 75 Million | -15 Million | 217 Million | 63 Million | 85 Million |
Earnings before Tax | 269 Million | 250 Million | -60 Million | 731 Million | 238 Million | 311 Million |
Net Income | 217 Million | 185 Million | -46 Million | 529 Million | 170 Million | 223 Million |
Earnings Per Share Basic | 0.79 | 0.68 | -0.17 | - | 0.62 | 0.82 |
Earnings Per Share Diluted | 0.74 | 0.64 | -0.17 | - | 0.62 | 0.82 |
Weighted Average Shares Outstanding | 275.34 Million | 272.83 Million | 272.8 Million | 272.67 Million | 272.59 Million | 272.57 Million |
Weighted Average Shares Outstanding (Diluted) | 293.76 Million | 292.92 Million | 272.8 Million | 291.38 Million | 272.59 Million | 272.57 Million |
Gross Margin | 0.24 | 0.23 | 0.17 | 0.22 | 0.37 | 0.36 |
EBIT Margin | 0.09 | 0.10 | 0.08 | - | 0.09 | 0.10 |
Profit Margin | 0.05 | 0.05 | -0.01 | 0.03 | 0.04 | 0.06 |
EBITDA | 388 Million | 364 Million | 268 Million | - | 353 Million | 383 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | -0.01 | 0.05 | 0.07 | 0.09 |
EPLAS
BRN
600721
SHAILY
FSVEF
MPE