USD 65.33
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.32 Billion | 12.75 Billion | 12.01 Billion | 9.93 Billion | 10.48 Billion | 10.14 Billion |
Total Current Assets | 7.23 Billion | 6.79 Billion | 6.38 Billion | 4.67 Billion | 4.98 Billion | 4.87 Billion |
Cash And Short Term Investments | 1.85 Billion | 1.56 Billion | 1.95 Billion | 1.19 Billion | 1.1 Billion | 1.03 Billion |
Cash and Cash Equivalents | 1.74 Billion | 1.28 Billion | 1.7 Billion | 1.16 Billion | 1.07 Billion | 1 Billion |
Short Term Investments | 109 Million | 281 Million | 255 Million | 31 Million | 38 Million | 35 Million |
Net Receivables | 3.04 Billion | 2.87 Billion | 2.22 Billion | 1.84 Billion | 2.27 Billion | 2.27 Billion |
Inventory | 2.26 Billion | 2.74 Billion | 2.3 Billion | 1.69 Billion | 1.97 Billion | 1.87 Billion |
Other Current Assets | 80 Million | 73 Million | 130 Million | 84 Million | 35 Million | 20 Million |
Total Non-Current Assets | 6.08 Billion | 5.95 Billion | 5.62 Billion | 5.25 Billion | 5.5 Billion | 5.26 Billion |
Net PPE | 3.4 Billion | 3.02 Billion | 2.79 Billion | 2.64 Billion | 2.8 Billion | 2.62 Billion |
Good Will And Intangible Assets | 2.07 Billion | 2.16 Billion | 2.13 Billion | 1.99 Billion | 2.15 Billion | 2.13 Billion |
Good Will | 1.66 Billion | 1.69 Billion | 1.64 Billion | 1.5 Billion | 1.59 Billion | 1.54 Billion |
Intangible Assets | 411 Million | 473 Million | 494 Million | 489 Million | 564 Million | 591 Million |
Long-Term Investments | 308 Million | 121 Million | 121 Million | 298 Million | 293 Million | 277 Million |
Tax Assets | 299 Million | 203 Million | 182 Million | 207 Million | 170 Million | 161 Million |
Other Non Current Assets | 9 Million | 450 Million | 394 Million | 105 Million | 83 Million | 70 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.35 Billion | 8.98 Billion | 8.92 Billion | 7.5 Billion | 7.88 Billion | 7.69 Billion |
Total Current Liabilities | 6.15 Billion | 5.6 Billion | 5.6 Billion | 3.7 Billion | 4.05 Billion | 3.76 Billion |
Account Payables | 2.19 Billion | 2.71 Billion | 2.59 Billion | 1.95 Billion | 2.06 Billion | 2.13 Billion |
Tax Payables | 64 Million | 390 Million | 258 Million | 243 Million | 252 Million | 201 Million |
Short Term Debt | 608 Million | 323 Million | 1.12 Billion | 127 Million | 212 Million | 98 Million |
Deferred Revenue | 64 Million | 952 Million | 549 Million | 408 Million | 357 Million | 332 Million |
Other Current Liabilities | 3.27 Billion | 1.61 Billion | 1.34 Billion | 1.21 Billion | 1.42 Billion | 1.2 Billion |
Total Non Current Liabilities | 3.2 Billion | 3.38 Billion | 3.31 Billion | 3.8 Billion | 3.82 Billion | 3.93 Billion |
Long-Term Debt | 2.48 Billion | 2.74 Billion | 2.6 Billion | 3.04 Billion | 3.03 Billion | 3.16 Billion |
Deferred Revenue Non Current | 27 Million | 19 Million | - | -40 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 464 Million | 430 Million | 524 Million | 604 Million | 583 Million | 535 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.97 Billion | 3.77 Billion | 3.08 Billion | 2.42 Billion | 2.6 Billion | 2.44 Billion |
Stock Holders Equity | 3.78 Billion | 3.58 Billion | 2.91 Billion | 2.25 Billion | 2.41 Billion | 2.25 Billion |
Common Stock | 28 Million | 27 Million | 27 Million | 27 Million | 27 Million | 27 Million |
Retained Earnings | 529 Million | 504 Million | 308 Million | 178 Million | 292 Million | 130 Million |
Accumulated other comprehensive income | 3.75 Billion | 3.55 Billion | 2.88 Billion | 2.23 Billion | 2.38 Billion | 2.15 Billion |
Common Stock Equity | 3.78 Billion | 3.58 Billion | 2.91 Billion | 2.25 Billion | 2.41 Billion | 2.25 Billion |
Capital Lease Obligation | 304 Million | 214 Million | 211 Million | 195 Million | 179 Million | 12 Million |
Total Investments | 417 Million | 402 Million | 376 Million | 329 Million | 331 Million | 312 Million |
Total Debt | 3.09 Billion | 3.06 Billion | 3.72 Billion | 3.17 Billion | 3.24 Billion | 3.25 Billion |
Net Debt | 1.35 Billion | 1.78 Billion | 2.02 Billion | 2 Billion | 2.17 Billion | 2.25 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.11 Billion | 13.55 Billion | 13.32 Billion | 13.32 Billion | 13.42 Billion | 13.45 Billion |
Total Current Assets | 7.82 Billion | 7.34 Billion | 7.23 Billion | 7.23 Billion | 7.37 Billion | 7.48 Billion |
Cash And Short Term Investments | 1.19 Billion | 1.2 Billion | 1.85 Billion | 1.85 Billion | 1.08 Billion | 1.1 Billion |
Cash and Cash Equivalents | 1.14 Billion | 1.15 Billion | 1.74 Billion | 1.74 Billion | 996 Million | 827 Million |
Short Term Investments | 43 Million | 52 Million | 109 Million | 109 Million | 93 Million | 277 Million |
Net Receivables | 3.7 Billion | 3.4 Billion | 3.04 Billion | 3.04 Billion | 3.59 Billion | 3.66 Billion |
Inventory | 2.78 Billion | 2.62 Billion | 2.26 Billion | 2.26 Billion | 2.49 Billion | 2.54 Billion |
Other Current Assets | 146 Million | 106 Million | 80 Million | 80 Million | 100 Million | 92 Million |
Total Non-Current Assets | 6.29 Billion | 6.2 Billion | 6.08 Billion | 6.08 Billion | 6.05 Billion | 5.96 Billion |
Net PPE | 3.5 Billion | 3.46 Billion | 3.4 Billion | 3.4 Billion | 3.18 Billion | 3.11 Billion |
Good Will And Intangible Assets | 2.07 Billion | 2.08 Billion | 2.07 Billion | 2.07 Billion | 2.13 Billion | 2.11 Billion |
Good Will | 1.69 Billion | 1.68 Billion | 1.66 Billion | 1.66 Billion | 1.7 Billion | 1.67 Billion |
Intangible Assets | 387 Million | 399 Million | 411 Million | 411 Million | 433 Million | 438 Million |
Long-Term Investments | 392 Million | 330 Million | 308 Million | 308 Million | 305 Million | 101 Million |
Tax Assets | 296 Million | 303 Million | 299 Million | 299 Million | 223 Million | 237 Million |
Other Non Current Assets | 20 Million | 24 Million | 9 Million | 9 Million | 214 Million | 403 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.42 Billion | 9.26 Billion | 9.35 Billion | 9.35 Billion | 9.19 Billion | 9.55 Billion |
Total Current Liabilities | 6.56 Billion | 6.06 Billion | 6.15 Billion | 6.15 Billion | 5.77 Billion | 6.13 Billion |
Account Payables | 2.57 Billion | 2.13 Billion | 2.19 Billion | 2.19 Billion | 2.26 Billion | 2.51 Billion |
Tax Payables | 84 Million | 100 Million | 64 Million | 64 Million | 99 Million | 394 Million |
Short Term Debt | 394 Million | 332 Million | 608 Million | 608 Million | 515 Million | 540 Million |
Deferred Revenue | 1.88 Billion | 1.75 Billion | 64 Million | 64 Million | 1.25 Billion | 1.28 Billion |
Other Current Liabilities | 1.71 Billion | 1.84 Billion | 3.27 Billion | 3.27 Billion | 1.73 Billion | 1.79 Billion |
Total Non Current Liabilities | 2.86 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.42 Billion | 3.42 Billion |
Long-Term Debt | 1.96 Billion | 2.25 Billion | 2.48 Billion | 2.48 Billion | 2.75 Billion | 2.73 Billion |
Deferred Revenue Non Current | 26 Million | 26 Million | 27 Million | 27 Million | 28 Million | 28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 628 Million | 676 Million | 464 Million | 464 Million | 440 Million | 464 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.69 Billion | 4.28 Billion | 3.97 Billion | 3.97 Billion | 4.22 Billion | 3.89 Billion |
Stock Holders Equity | 4.49 Billion | 4.09 Billion | 3.78 Billion | 3.78 Billion | 4.03 Billion | 3.71 Billion |
Common Stock | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Retained Earnings | 402 Million | 185 Million | 529 Million | 529 Million | 575 Million | 405 Million |
Accumulated other comprehensive income | 4.46 Billion | 4.06 Billion | 3.75 Billion | 3.75 Billion | 4 Billion | 3.68 Billion |
Common Stock Equity | 4.49 Billion | 4.09 Billion | 3.78 Billion | 3.78 Billion | 4.03 Billion | 3.71 Billion |
Capital Lease Obligation | 223 Million | 234 Million | 304 Million | 304 Million | 236 Million | 281 Million |
Total Investments | 435 Million | 382 Million | 417 Million | 417 Million | 398 Million | 378 Million |
Total Debt | 2.58 Billion | 2.82 Billion | 3.09 Billion | 3.09 Billion | 3.26 Billion | 3.27 Billion |
Net Debt | 1.43 Billion | 1.66 Billion | 1.35 Billion | 1.35 Billion | 2.27 Billion | 2.44 Billion |
EPLAS
BRN
600721
SHAILY
FSVEF
MPE