USD 246.78
(-3.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.36 Billion | 33.94 Billion | 31.06 Billion | 28 Billion | 27.14 Billion | 21.36 Billion |
Total Current Assets | 11.93 Billion | 11.66 Billion | 11.43 Billion | 9.02 Billion | 7.54 Billion | 7.07 Billion |
Cash And Short Term Investments | 4.05 Billion | 4.33 Billion | 5.24 Billion | 3.44 Billion | 2.32 Billion | 2.27 Billion |
Cash and Cash Equivalents | 3.92 Billion | 4.33 Billion | 5.24 Billion | 3.44 Billion | 2.28 Billion | 2.21 Billion |
Short Term Investments | 136 Million | -227 Million | -212 Million | -193.8 Million | 38.4 Million | 60.9 Million |
Net Receivables | 1.91 Billion | 1.72 Billion | 1.84 Billion | 1.58 Billion | 1.28 Billion | 1.47 Billion |
Inventory | 4.55 Billion | 4.46 Billion | 3.36 Billion | 2.84 Billion | 2.95 Billion | 2.41 Billion |
Other Current Assets | 1.4 Billion | 1.13 Billion | 974.8 Million | 1.14 Billion | 979.4 Million | 899.5 Million |
Total Non-Current Assets | 29.43 Billion | 22.27 Billion | 19.63 Billion | 18.98 Billion | 19.6 Billion | 14.29 Billion |
Net PPE | 10.32 Billion | 8.19 Billion | 7.16 Billion | 6.51 Billion | 6.86 Billion | 2.22 Billion |
Good Will And Intangible Assets | 15.29 Billion | 11.53 Billion | 10.02 Billion | 9.55 Billion | 9.78 Billion | 9.79 Billion |
Good Will | 7.11 Billion | 4.05 Billion | 2.89 Billion | 2.45 Billion | 2.52 Billion | 2.39 Billion |
Intangible Assets | 8.17 Billion | 7.47 Billion | 7.13 Billion | 7.1 Billion | 7.26 Billion | 7.39 Billion |
Long-Term Investments | 2.15 Billion | 905 Million | 1.08 Billion | 1.72 Billion | 1.19 Billion | 1.16 Billion |
Tax Assets | 1.52 Billion | 1.64 Billion | 1.35 Billion | 1.17 Billion | 1.36 Billion | 830.1 Million |
Other Non Current Assets | 152 Million | 4 Million | 6 Million | 17.4 Million | 391 Million | 283.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.35 Billion | 19.15 Billion | 17.33 Billion | 15.97 Billion | 16.7 Billion | 11.3 Billion |
Total Current Liabilities | 8.63 Billion | 8.5 Billion | 8.77 Billion | 6.73 Billion | 8.14 Billion | 6.41 Billion |
Account Payables | 2.2 Billion | 2.26 Billion | 1.74 Billion | 666 Million | 808.7 Million | 745.8 Million |
Tax Payables | 536 Million | 567 Million | 1.14 Billion | 901.3 Million | 1.36 Billion | 1.3 Billion |
Short Term Debt | 3.28 Billion | 3.08 Billion | 3.09 Billion | 2.2 Billion | 2.69 Billion | 756.4 Million |
Deferred Revenue | 1.29 Billion | 1.43 Billion | 2.11 Billion | 1.57 Billion | 2.09 Billion | 2.3 Billion |
Other Current Liabilities | 1.84 Billion | 1.72 Billion | 1.82 Billion | 2.29 Billion | 2.55 Billion | 2.59 Billion |
Total Non Current Liabilities | 16.72 Billion | 10.65 Billion | 8.55 Billion | 9.23 Billion | 8.56 Billion | 4.89 Billion |
Long-Term Debt | 14.53 Billion | 8.1 Billion | 6.5 Billion | 7.06 Billion | 6.72 Billion | 3.17 Billion |
Deferred Revenue Non Current | 102 Million | 746 Million | 405.6 Million | 503.8 Million | 169.5 Million | 105.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 311 Million | 229 Million | 198.4 Million | 183.6 Million | 141.4 Million | 40 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.01 Billion | 14.78 Billion | 13.73 Billion | 12.03 Billion | 10.43 Billion | 10.06 Billion |
Stock Holders Equity | 15.21 Billion | 13.99 Billion | 13.34 Billion | 11.82 Billion | 10.27 Billion | 9.9 Billion |
Common Stock | 493 Million | 496 Million | 498.8 Million | 500.1 Million | 505.2 Million | 505.2 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 901 Million | 14.53 Billion | 13.22 Billion | 11.37 Billion | 10.34 Billion | 7.14 Billion |
Common Stock Equity | 15.21 Billion | 13.99 Billion | 13.34 Billion | 11.82 Billion | 10.27 Billion | 9.9 Billion |
Capital Lease Obligation | 5.39 Billion | 5.23 Billion | 4.5 Billion | 4.08 Billion | 4.76 Billion | 78.7 Million |
Total Investments | 2.28 Billion | 678 Million | 872.9 Million | 1.53 Billion | 1.22 Billion | 1.22 Billion |
Total Debt | 17.82 Billion | 11.19 Billion | 9.59 Billion | 9.26 Billion | 9.41 Billion | 3.92 Billion |
Net Debt | 13.89 Billion | 6.85 Billion | 4.34 Billion | 5.82 Billion | 7.13 Billion | 1.71 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.15 Billion | 42.15 Billion | 41.36 Billion | 41.36 Billion | 41.36 Billion | 34.97 Billion |
Total Current Assets | 11.66 Billion | 11.66 Billion | 11.93 Billion | 11.93 Billion | 11.93 Billion | 11.19 Billion |
Cash And Short Term Investments | 3.93 Billion | 3.93 Billion | 4.05 Billion | 4.05 Billion | 3.92 Billion | 3.32 Billion |
Cash and Cash Equivalents | 3.93 Billion | 3.93 Billion | 3.92 Billion | 3.92 Billion | 3.92 Billion | 3.32 Billion |
Short Term Investments | - | - | 136 Million | 136 Million | - | -224 Million |
Net Receivables | 1.15 Billion | 1.15 Billion | 1.91 Billion | 1.91 Billion | 1.15 Billion | 1.95 Billion |
Inventory | 4.34 Billion | 4.34 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion | 4.56 Billion |
Other Current Assets | 2.23 Billion | 2.23 Billion | 1.4 Billion | 1.4 Billion | 2.3 Billion | 1.34 Billion |
Total Non-Current Assets | 30.48 Billion | 30.48 Billion | 29.43 Billion | 29.43 Billion | 29.43 Billion | 23.77 Billion |
Net PPE | 11.41 Billion | 11.41 Billion | 10.32 Billion | 10.32 Billion | 10.32 Billion | 9.79 Billion |
Good Will And Intangible Assets | 15.27 Billion | 15.27 Billion | 15.29 Billion | 15.29 Billion | 15.29 Billion | 11.62 Billion |
Good Will | 7.09 Billion | 7.09 Billion | 7.11 Billion | 7.11 Billion | 7.11 Billion | 3.57 Billion |
Intangible Assets | 8.18 Billion | 8.18 Billion | 8.17 Billion | 8.17 Billion | 8.17 Billion | 8.05 Billion |
Long-Term Investments | 2.01 Billion | 2.01 Billion | 2.15 Billion | 2.15 Billion | 2.05 Billion | 746 Million |
Tax Assets | 1.5 Billion | - | 1.52 Billion | 1.52 Billion | - | 1.6 Billion |
Other Non Current Assets | 282 Million | 1.78 Billion | 152 Million | 152 Million | 1.76 Billion | 8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.4 Billion | 26.4 Billion | 25.35 Billion | 25.35 Billion | 25.35 Billion | 19.6 Billion |
Total Current Liabilities | 8.45 Billion | 8.45 Billion | 8.63 Billion | 8.63 Billion | 8.63 Billion | 7.66 Billion |
Account Payables | 2.13 Billion | 2.13 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.32 Billion |
Tax Payables | 743 Million | - | 536 Million | 536 Million | - | 940 Million |
Short Term Debt | 2.83 Billion | 2.83 Billion | 3.28 Billion | 3.28 Billion | 2.4 Billion | 2.55 Billion |
Deferred Revenue | 743 Million | - | 1.29 Billion | 1.29 Billion | - | 1.18 Billion |
Other Current Liabilities | 2.74 Billion | 3.48 Billion | 1.84 Billion | 1.84 Billion | 4.03 Billion | 1.59 Billion |
Total Non Current Liabilities | 17.94 Billion | 17.94 Billion | 16.72 Billion | 16.72 Billion | 16.72 Billion | 11.94 Billion |
Long-Term Debt | 15.61 Billion | 15.61 Billion | 14.53 Billion | 14.53 Billion | 14.53 Billion | 8.88 Billion |
Deferred Revenue Non Current | 4.59 Billion | - | 102 Million | 102 Million | - | 867 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.04 Billion | 2.33 Billion | 311 Million | 311 Million | 2.18 Billion | 442 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.75 Billion | 15.75 Billion | 16.01 Billion | 16.01 Billion | 16.01 Billion | 15.37 Billion |
Stock Holders Equity | 14.9 Billion | 14.9 Billion | 15.21 Billion | 15.21 Billion | 15.21 Billion | 14.57 Billion |
Common Stock | 493 Million | 493 Million | 493 Million | 493 Million | 493 Million | 496 Million |
Retained Earnings | 13.99 Billion | 13.99 Billion | - | - | - | - |
Accumulated other comprehensive income | 857 Million | 857 Million | 901 Million | 901 Million | 15.16 Billion | 15.06 Billion |
Common Stock Equity | 14.9 Billion | 14.9 Billion | 15.21 Billion | 15.21 Billion | 15.21 Billion | 14.57 Billion |
Capital Lease Obligation | 5.5 Billion | 5.5 Billion | 5.39 Billion | 5.39 Billion | 5.39 Billion | 5.05 Billion |
Total Investments | 2.01 Billion | 2.01 Billion | 2.28 Billion | 2.28 Billion | 2.05 Billion | 522 Million |
Total Debt | 18.44 Billion | 18.44 Billion | 17.82 Billion | 17.82 Billion | 16.93 Billion | 11.44 Billion |
Net Debt | 14.51 Billion | 14.51 Billion | 13.89 Billion | 13.89 Billion | 13.01 Billion | 8.11 Billion |
ESM
TLGPY
PEO
AVAI
600855
300769