USD 12.46
(0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 45.55 Billion | 45.02 Billion | 41.62 Billion | 42.52 Billion | 44.4 Billion | 42.58 Billion |
Total Current Assets | 5.96 Billion | 6.61 Billion | 6.26 Billion | 7.11 Billion | 6.53 Billion | 7.3 Billion |
Cash And Short Term Investments | 1.04 Billion | 932 Million | 1.04 Billion | 1.12 Billion | 499 Million | 604 Million |
Cash and Cash Equivalents | 1.04 Billion | 932 Million | 1.04 Billion | 1.12 Billion | 499 Million | 604 Million |
Short Term Investments | 27 Million | 23 Million | 8 Million | 42 Million | 18 Million | 43 Million |
Net Receivables | 3.86 Billion | 4.36 Billion | 4.07 Billion | 4.57 Billion | 5.12 Billion | 5.39 Billion |
Inventory | 518 Million | 546 Million | 476 Million | 385 Million | 418 Million | 448 Million |
Other Current Assets | 540 Million | 773 Million | 116 Million | 113 Million | 82 Million | 95 Million |
Total Non-Current Assets | 39.58 Billion | 38.41 Billion | 35.36 Billion | 35.41 Billion | 37.86 Billion | 35.28 Billion |
Net PPE | 23.53 Billion | 23.79 Billion | 23.41 Billion | 23.71 Billion | 24.52 Billion | 22.33 Billion |
Good Will And Intangible Assets | 12.42 Billion | 14.45 Billion | 8.15 Billion | 7.13 Billion | 7.41 Billion | 7.21 Billion |
Good Will | 3.63 Billion | 3.46 Billion | 1.76 Billion | 1.05 Billion | 1.08 Billion | 1.07 Billion |
Intangible Assets | 8.78 Billion | 10.98 Billion | 6.38 Billion | 6.07 Billion | 6.32 Billion | 6.13 Billion |
Long-Term Investments | 2.22 Billion | 2.05 Billion | 829 Million | 1.03 Billion | 918 Million | 1.32 Billion |
Tax Assets | 74 Million | 46 Million | 60 Million | 60 Million | 66 Million | 59 Million |
Other Non Current Assets | 1.33 Billion | -1.94 Billion | 2.91 Billion | 3.47 Billion | 4.94 Billion | 4.36 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.19 Billion | 27.21 Billion | 24.79 Billion | 27.25 Billion | 29.25 Billion | 28.05 Billion |
Total Current Liabilities | 11.52 Billion | 10.09 Billion | 9.86 Billion | 10.42 Billion | 10.09 Billion | 9.55 Billion |
Account Payables | 1.47 Billion | 1.59 Billion | 1.29 Billion | 1.2 Billion | 988 Million | 849 Million |
Tax Payables | 28 Million | 38 Million | 79 Million | 124 Million | 224 Million | 103 Million |
Short Term Debt | 4.22 Billion | 3.11 Billion | 3.18 Billion | 4.13 Billion | 3.37 Billion | 2.22 Billion |
Deferred Revenue | 1.47 Billion | 1.49 Billion | 3.76 Billion | 3.48 Billion | 4.12 Billion | 226 Million |
Other Current Liabilities | 4.34 Billion | 3.89 Billion | 1.62 Billion | 1.6 Billion | 1.61 Billion | 6.25 Billion |
Total Non Current Liabilities | 16.67 Billion | 17.12 Billion | 14.93 Billion | 16.82 Billion | 19.16 Billion | 18.5 Billion |
Long-Term Debt | 10.16 Billion | 10.01 Billion | 11.08 Billion | 13.3 Billion | 15.75 Billion | 15.03 Billion |
Deferred Revenue Non Current | 1.62 Billion | 1.53 Billion | 789 Million | 616 Million | 602 Million | 265 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.1 Billion | 3.46 Billion | 1.39 Billion | 1.32 Billion | 1.2 Billion | 1.68 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.35 Billion | 17.81 Billion | 16.83 Billion | 15.27 Billion | 15.14 Billion | 14.53 Billion |
Stock Holders Equity | 14.92 Billion | 15.4 Billion | 15.34 Billion | 14.58 Billion | 14.47 Billion | 14.54 Billion |
Common Stock | 3.09 Billion | 3.09 Billion | 3.09 Billion | 4.43 Billion | 4.45 Billion | 4.44 Billion |
Retained Earnings | 9.69 Billion | 10.11 Billion | 9.91 Billion | 10.01 Billion | 10.01 Billion | 10.16 Billion |
Accumulated other comprehensive income | 2.13 Billion | 2.19 Billion | 2.33 Billion | 138 Million | 5 Million | -58 Million |
Common Stock Equity | 14.92 Billion | 15.4 Billion | 15.34 Billion | 14.58 Billion | 14.47 Billion | 14.54 Billion |
Capital Lease Obligation | 2.57 Billion | 2.74 Billion | 3.28 Billion | 3.3 Billion | 3.29 Billion | 291 Million |
Total Investments | 2.22 Billion | 2.05 Billion | 829 Million | 1.03 Billion | 918 Million | 1.32 Billion |
Total Debt | 16.96 Billion | 15.86 Billion | 14.26 Billion | 17.44 Billion | 19.12 Billion | 17.25 Billion |
Net Debt | 15.92 Billion | 14.93 Billion | 13.22 Billion | 16.31 Billion | 18.62 Billion | 16.64 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 45.55 Billion | 45.55 Billion | 45.55 Billion | 45.53 Billion | 45.53 Billion | 45.02 Billion |
Total Current Assets | 5.96 Billion | 5.96 Billion | 6.1 Billion | 6.41 Billion | 6.56 Billion | 6.61 Billion |
Cash And Short Term Investments | 1.04 Billion | 1.04 Billion | 1.07 Billion | 1.01 Billion | 1.01 Billion | 932 Million |
Cash and Cash Equivalents | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.01 Billion | 1.01 Billion | 932 Million |
Short Term Investments | 27 Million | - | 27 Million | - | - | 23 Million |
Net Receivables | 3.86 Billion | 3.86 Billion | 3.57 Billion | 4.35 Billion | 3.79 Billion | 4.36 Billion |
Inventory | 518 Million | 518 Million | 518 Million | 686 Million | 686 Million | 546 Million |
Other Current Assets | 540 Million | 540 Million | 630 Million | 351 Million | 1.06 Billion | 773 Million |
Total Non-Current Assets | 39.58 Billion | 39.58 Billion | 39.44 Billion | 39.12 Billion | 38.97 Billion | 38.41 Billion |
Net PPE | 23.53 Billion | 23.53 Billion | 23.53 Billion | 23.67 Billion | 23.67 Billion | 23.79 Billion |
Good Will And Intangible Assets | 12.42 Billion | 12.42 Billion | 12.42 Billion | 11.77 Billion | 11.77 Billion | 14.45 Billion |
Good Will | 3.63 Billion | 3.63 Billion | 3.63 Billion | - | - | 3.46 Billion |
Intangible Assets | 8.78 Billion | 8.78 Billion | 8.78 Billion | 11.77 Billion | 11.77 Billion | 10.98 Billion |
Long-Term Investments | 2.22 Billion | 2.22 Billion | 669 Million | 2.06 Billion | 687 Million | 2.05 Billion |
Tax Assets | 74 Million | 74 Million | - | 60 Million | - | 46 Million |
Other Non Current Assets | 1.33 Billion | 1.33 Billion | 2.82 Billion | 1.56 Billion | 2.85 Billion | -1.94 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.19 Billion | 28.19 Billion | 28.19 Billion | 27.81 Billion | 27.81 Billion | 27.21 Billion |
Total Current Liabilities | 11.52 Billion | 11.52 Billion | 11.52 Billion | 9.95 Billion | 9.95 Billion | 10.09 Billion |
Account Payables | 4.62 Billion | 1.47 Billion | 1.47 Billion | 4.74 Billion | 4.74 Billion | 1.59 Billion |
Tax Payables | 28 Million | 28 Million | - | 4 Million | - | 38 Million |
Short Term Debt | 4.22 Billion | 4.22 Billion | 3.7 Billion | 2.59 Billion | 2.26 Billion | 3.11 Billion |
Deferred Revenue | 1.47 Billion | 1.47 Billion | 3.26 Billion | 1.47 Billion | - | 1.49 Billion |
Other Current Liabilities | 1.19 Billion | 4.34 Billion | 6.34 Billion | 1.14 Billion | 2.94 Billion | 3.89 Billion |
Total Non Current Liabilities | 16.67 Billion | 16.67 Billion | 16.67 Billion | 17.86 Billion | 17.86 Billion | 17.12 Billion |
Long-Term Debt | 10.16 Billion | 10.16 Billion | 9.74 Billion | 10.94 Billion | 13.77 Billion | 10.01 Billion |
Deferred Revenue Non Current | 1.62 Billion | 1.62 Billion | - | 1.57 Billion | - | 1.53 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.1 Billion | 3.1 Billion | 6.92 Billion | 3.3 Billion | 4.09 Billion | 3.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.35 Billion | 17.35 Billion | 17.35 Billion | 17.71 Billion | 17.71 Billion | 17.81 Billion |
Stock Holders Equity | 14.92 Billion | 14.92 Billion | 14.92 Billion | 15.29 Billion | 15.29 Billion | 15.4 Billion |
Common Stock | 3.09 Billion | 3.09 Billion | 3.13 Billion | 3.08 Billion | 3.08 Billion | 3.09 Billion |
Retained Earnings | 9.69 Billion | 9.69 Billion | 11.73 Billion | 10.07 Billion | 10.07 Billion | 10.11 Billion |
Accumulated other comprehensive income | 2.13 Billion | 2.13 Billion | 53 Million | 2.13 Billion | 2.13 Billion | 2.19 Billion |
Common Stock Equity | 14.92 Billion | 14.92 Billion | 14.92 Billion | 15.29 Billion | 15.29 Billion | 15.4 Billion |
Capital Lease Obligation | 2.57 Billion | 2.57 Billion | 3.52 Billion | 2.68 Billion | 3.53 Billion | 2.74 Billion |
Total Investments | 2.22 Billion | 2.22 Billion | 696 Million | 2.06 Billion | 687 Million | 2.05 Billion |
Total Debt | 16.96 Billion | 16.96 Billion | 13.45 Billion | 16.22 Billion | 16.03 Billion | 15.86 Billion |
Net Debt | 15.92 Billion | 15.92 Billion | 12.4 Billion | 15.2 Billion | 15.02 Billion | 14.93 Billion |
PEO
SPPP
AMH-PH
300769
PPRUF
ESM