USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 136.1 Thousand | 201.74 Thousand | 110.85 Thousand | 91.91 Thousand | 85.18 Thousand | 73.62 Thousand |
Cost of Revenue | - | - | -49.8 Thousand | -30.51 Thousand | -38.54 Thousand | 2202.79 |
Gross Profit | 136.1 Thousand | 201.74 Thousand | 160.66 Thousand | 122.43 Thousand | 123.73 Thousand | 71.42 Thousand |
Operating Expenses | 3.44 Million | 6.12 Million | 4.1 Million | 4.14 Million | 2.34 Million | 2.27 Million |
Selling, General and Administrative Expenses | 3.42 Million | 6.12 Million | 4.1 Million | 4.14 Million | 2.19 Million | 2.27 Million |
Research and Development Expenses | 24 Thousand | 363.92 Thousand | - | - | - | - |
Other Expenses | - | 1657.00 | 54.91 Thousand | 407.88 Thousand | -145.3 Thousand | 81.59 Thousand |
Cost and Expenses | 3.44 Million | 6.21 Million | 4.16 Million | 4.19 Million | 2.35 Million | 2.27 Million |
Operating Income | -3.21 Million | -6.01 Million | -4.04 Million | -4.1 Million | -2.27 Million | -2.27 Million |
Interest Expense | 5800.00 | 2300.00 | 1429.03 | 2139.64 | 468.87 | - |
Income Tax Expense | - | -2.00 | -24.77 Thousand | -16.21 Thousand | -23.28 Thousand | -16.34 Thousand |
Earnings before Tax | -3.32 Million | -5.91 Million | -4.69 Million | -3.78 Million | -2.15 Million | -2.34 Million |
Net Income | -3.32 Million | -5.91 Million | -4.69 Million | -3.78 Million | -2.15 Million | -2.34 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.03 | -0.03 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.03 | -0.03 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 184.58 Million | 165.5 Million | 153.22 Million | 141.75 Million | 111.36 Million | 61.4 Million |
Weighted Average Shares Outstanding (Diluted) | 184.58 Million | 165.52 Million | 153.22 Million | 141.75 Million | 111.36 Million | 61.4 Million |
Gross Margin | 1.00 | 1.00 | 1.45 | 1.33 | 1.45 | 0.97 |
EBIT Margin | -24.13 | -29.35 | -36.02 | -44.11 | -26.53 | -30.85 |
Profit Margin | -24.41 | -29.33 | -42.35 | -41.16 | -25.31 | -31.87 |
EBITDA | -3.28 Million | -5.89 Million | -5.78 Million | -5.4 Million | -3.28 Million | -2.27 Million |
Earnings Before Tax Margin | -23.59 | -29.81 | -36.53 | -44.64 | -26.67 | -30.88 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 34.6 Thousand | 57.31 Thousand | 201.74 Thousand | 61.97 Thousand | 74.05 Thousand | 110.85 Thousand |
Cost of Revenue | - | - | - | 0.63 | 0.19 | -49.8 Thousand |
Gross Profit | 34.6 Thousand | 57.31 Thousand | 201.74 Thousand | 61.97 Thousand | 74.05 Thousand | 160.66 Thousand |
Operating Expenses | 662.67 Thousand | 1.67 Million | 6.21 Million | 1.91 Million | 2.21 Million | 4.1 Million |
Selling, General and Administrative Expenses | 662.67 Thousand | 1.67 Million | - | 1.91 Million | 2.21 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1657.00 | - | - | 54.91 Thousand |
Cost and Expenses | 700.18 Thousand | 1.7 Million | 4.14 Million | 1.92 Million | 2.26 Million | 4.16 Million |
Operating Income | -665.58 Thousand | -1.65 Million | -3.94 Million | -1.86 Million | -2.19 Million | -4.04 Million |
Interest Expense | - | 780.17 | - | - | 977.11 | 1429.03 |
Income Tax Expense | 35.19 Thousand | - | -63.57 Thousand | -54.41 Thousand | -9373.88 | -24.77 Thousand |
Earnings before Tax | -630.39 Thousand | -1.61 Million | -5.91 Million | -1.8 Million | -2.18 Million | -4.69 Million |
Net Income | -630.39 Thousand | -1.61 Million | -5.91 Million | -1.8 Million | -2.18 Million | -4.69 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 187.46 Million | 183.46 Million | 165.5 Million | 174.46 Million | 157.1 Million | 153.22 Million |
Weighted Average Shares Outstanding (Diluted) | 187.46 Million | 183.46 Million | 165.5 Million | 174.46 Million | 157.1 Million | 153.22 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.45 |
EBIT Margin | -17.13 | -28.15 | - | -29.94 | -28.84 | - |
Profit Margin | -18.22 | -28.22 | -29.33 | -29.15 | -29.49 | -42.35 |
EBITDA | -592.87 Thousand | -1.61 Million | - | -1.85 Million | -2.13 Million | - |
Earnings Before Tax Margin | -19.24 | -28.81 | -19.54 | -30.04 | -29.62 | -36.53 |
EPOKY
ITAB
CBDW
NAVA
DONEAR
EVO