USD 0.02
(10.34%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1603.00 | 13.94 Thousand | 34.06 Thousand |
Cost of Revenue | 995.00 | 12.76 Thousand | 21.69 Thousand |
Gross Profit | 608.00 | 1182.00 | 12.37 Thousand |
Operating Expenses | 1.77 Million | 541.21 Thousand | 313.63 Thousand |
Selling, General and Administrative Expenses | 1.7 Million | 541.21 Thousand | 313.63 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | 65 Thousand | - | - |
Cost and Expenses | 1.77 Million | 553.98 Thousand | 335.33 Thousand |
Operating Income | -1.77 Million | -540.03 Thousand | -301.26 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | - | - | - |
Earnings before Tax | -1.58 Million | -540.03 Thousand | -301.26 Thousand |
Net Income | -1.58 Million | -540.03 Thousand | -301.26 Thousand |
Earnings Per Share Basic | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 47.32 Million | 38.15 Million | 37.1 Million |
Weighted Average Shares Outstanding (Diluted) | 47.32 Million | 38.15 Million | 37.1 Million |
Gross Margin | 0.38 | 0.08 | 0.36 |
EBIT Margin | -1105.74 | -38.73 | -8.84 |
Profit Margin | -986.11 | -38.73 | -8.84 |
EBITDA | -1.77 Million | -540.03 Thousand | -301.26 Thousand |
Earnings Before Tax Margin | -1106.36 | -38.73 | -8.84 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 304.00 | 7195.00 | 50.00 | 1603.00 | 80.00 | 304.00 |
Cost of Revenue | - | 7313.00 | -3786.00 | 995.00 | - | 3556.00 |
Gross Profit | 304.00 | -118.00 | 3836.00 | 608.00 | 80.00 | -3252.00 |
Operating Expenses | 288.73 Thousand | 577.91 Thousand | 614.51 Thousand | 1.7 Million | 524.01 Thousand | 465.41 Thousand |
Selling, General and Administrative Expenses | 288.73 Thousand | 577.91 Thousand | 614.51 Thousand | - | 524.01 Thousand | 465.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 65 Thousand | - | 64 Thousand | 64 Thousand | - | 65 Thousand |
Cost and Expenses | 288.73 Thousand | 585.22 Thousand | 610.73 Thousand | 1.71 Million | 524.01 Thousand | 468.96 Thousand |
Operating Income | -288.73 Thousand | -578.02 Thousand | -845.81 Thousand | -1.77 Million | -523.93 Thousand | -403.66 Thousand |
Interest Expense | 128.43 Thousand | - | - | - | - | 2521.00 |
Income Tax Expense | - | - | -192.75 Thousand | -65 Thousand | - | - |
Earnings before Tax | -339.19 Thousand | -286.43 Thousand | -375.55 Thousand | -1.58 Million | -566.3 Thousand | -533.66 Thousand |
Net Income | -339.19 Thousand | -286.43 Thousand | -375.55 Thousand | -1.58 Million | -566.3 Thousand | -533.66 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 50.84 Million | 50.38 Million | 48.85 Million | 47.32 Million | 46.69 Million | 44.32 Million |
Weighted Average Shares Outstanding (Diluted) | 50.84 Million | 50.38 Million | 48.85 Million | 47.32 Million | 46.69 Million | 44.32 Million |
Gross Margin | 1.00 | -0.02 | 76.72 | 0.38 | 1.00 | -10.70 |
EBIT Margin | -949.80 | -120.86 | -16.91 Thousand | - | -6019.55 | -1327.84 |
Profit Margin | -1115.76 | -39.81 | -7511.00 | -986.11 | -7078.85 | -1755.47 |
EBITDA | -288.73 Thousand | -869.61 Thousand | -845.81 Thousand | - | -481.56 Thousand | -403.66 Thousand |
Earnings Before Tax Margin | -949.80 | -80.34 | -16.91 Thousand | -1106.36 | -6549.20 | -1327.84 |
AHL
SUNDRMFAST
CSLLY
PMYLF
EPOKY
ITAB