USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.75 Million | 11.62 Million | 8.05 Million | 14.01 Million | 5.83 Million | 5.34 Million |
Total Current Assets | 6.22 Million | 5.13 Million | 4.62 Million | 9.96 Million | 2.14 Million | 1.66 Million |
Cash And Short Term Investments | 5.66 Million | 4.57 Million | 4.35 Million | 9.68 Million | 2 Million | 1.39 Million |
Cash and Cash Equivalents | 5.66 Million | 4.57 Million | 4.35 Million | 9.68 Million | 2 Million | 1.39 Million |
Short Term Investments | - | -20.03 Thousand | - | - | - | - |
Net Receivables | 516.02 Thousand | 510.95 Thousand | 241.54 Thousand | 271.86 Thousand | 130.07 Thousand | 259.83 Thousand |
Inventory | - | -323.64 Thousand | 1.00 | - | - | 0.55 |
Other Current Assets | - | 373.57 Thousand | 25.15 Thousand | 9593.09 | 12.06 Thousand | 8723.45 |
Total Non-Current Assets | 6.53 Million | 6.48 Million | 3.42 Million | 4.04 Million | 3.69 Million | 3.68 Million |
Net PPE | 6.39 Million | 6.34 Million | 110.7 Thousand | 65.02 Thousand | 75.24 Thousand | 13.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 60 Thousand | 60 Thousand | 41.4 Thousand | 45.04 Thousand | 121.86 | 139.65 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 78.71 Thousand | 76.33 Thousand | 3.27 Million | 3.93 Million | 3.61 Million | 3.67 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | -0.00 |
Total Liabilities | 667.46 Thousand | 1.23 Million | 750.24 Thousand | 1.26 Million | 597.1 Thousand | 894.83 Thousand |
Total Current Liabilities | 393.24 Thousand | 996.16 Thousand | 617.15 Thousand | 1.13 Million | 441.76 Thousand | 739.74 Thousand |
Account Payables | 116.02 Thousand | 442.17 Thousand | 406.72 Thousand | 924.14 Thousand | 308.78 Thousand | 433.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 30.49 Thousand | 48.28 Thousand | 34.18 Thousand | 36.43 Thousand | - |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 277.21 Thousand | 523.49 Thousand | 162.15 Thousand | 177.7 Thousand | 96.53 Thousand | 306 Thousand |
Total Non Current Liabilities | 274.22 Thousand | 234.21 Thousand | 133.08 Thousand | 126.99 Thousand | 155.34 Thousand | 155.09 Thousand |
Long-Term Debt | - | 71.56 Thousand | 30.22 Thousand | - | 46.71 Thousand | - |
Deferred Revenue Non Current | - | -47.66 Thousand | 0.60 | - | -0.09 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111.57 Thousand | 47.66 Thousand | -9367.60 | - | -14.55 Thousand | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 12.09 Million | 10.39 Million | 7.3 Million | 12.74 Million | 5.24 Million | 4.45 Million |
Stock Holders Equity | 12.09 Million | 10.39 Million | 7.3 Million | 12.74 Million | 5.24 Million | 4.45 Million |
Common Stock | 58.5 Million | 53.67 Million | 33.25 Million | 35.8 Million | 22.7 Million | 20.14 Million |
Retained Earnings | -48.05 Million | -44.72 Million | -26.78 Million | -24.02 Million | -18.56 Million | -16.72 Million |
Accumulated other comprehensive income | 1.63 Million | 1.44 Million | 33.25 Million | 35.8 Million | 22.7 Million | 20.14 Million |
Common Stock Equity | 12.09 Million | 10.39 Million | 7.3 Million | 12.74 Million | 5.24 Million | 4.45 Million |
Capital Lease Obligation | 112.71 Thousand | 102.05 Thousand | 20.85 Thousand | 45.53 Thousand | 32.16 Thousand | - |
Total Investments | 60 Thousand | 39.96 Thousand | 41.4 Thousand | 45.04 Thousand | 121.86 | 139.65 |
Total Debt | - | 102.05 Thousand | 69.13 Thousand | 34.18 Thousand | 68.6 Thousand | - |
Net Debt | -5.66 Million | -4.47 Million | -4.29 Million | -9.64 Million | -1.93 Million | -1.39 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.75 Million | 6.53 Million | 9.59 Million | 11.62 Million | 7.74 Million | 11.62 Million |
Total Current Assets | 6.22 Million | 2.05 Million | 3.01 Million | 5.13 Million | 3.42 Million | 5.13 Million |
Cash And Short Term Investments | 5.66 Million | 1.52 Million | 2.24 Million | 4.57 Million | 3.04 Million | 4.57 Million |
Cash and Cash Equivalents | 5.66 Million | 1.52 Million | 2.24 Million | 4.57 Million | 3.04 Million | 4.57 Million |
Short Term Investments | -20 Thousand | - | - | -20.03 Thousand | - | - |
Net Receivables | 516.02 Thousand | 420.37 Thousand | 617.49 Thousand | 510.95 Thousand | 340.29 Thousand | - |
Inventory | - | 1.00 | 1.00 | -323.64 Thousand | - | - |
Other Current Assets | - | 105.97 Thousand | 155.65 Thousand | 373.57 Thousand | 33.25 Thousand | 560.88 Thousand |
Total Non-Current Assets | 6.53 Million | 4.48 Million | 6.58 Million | 6.48 Million | 4.31 Million | 6.48 Million |
Net PPE | 6.39 Million | 1.22 Million | 6.44 Million | 6.34 Million | 1.13 Million | 6.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 60 Thousand | 40.84 Thousand | 60 Thousand | 60 Thousand | 39.96 Thousand | 60 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 78.71 Thousand | 3.21 Million | 77.2 Thousand | 76.33 Thousand | 3.14 Million | 76.33 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 667.46 Thousand | 944.99 Thousand | 1.38 Million | 1.23 Million | 819.42 Thousand | 996.16 Thousand |
Total Current Liabilities | 393.24 Thousand | 708.28 Thousand | 1.04 Million | 996.16 Thousand | 663.44 Thousand | 996.16 Thousand |
Account Payables | 116.02 Thousand | 595.57 Thousand | 874.84 Thousand | 442.17 Thousand | 535.21 Thousand | 442.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 51.75 Thousand | 24.66 Thousand | - | 30.49 Thousand | 20.3 Thousand | - |
Deferred Revenue | 1.00 | 1.00 | - | - | - | - |
Other Current Liabilities | 225.46 Thousand | 88.04 Thousand | 165.55 Thousand | 523.49 Thousand | 107.92 Thousand | 553.99 Thousand |
Total Non Current Liabilities | 274.22 Thousand | 236.71 Thousand | 347.7 Thousand | 234.21 Thousand | 155.98 Thousand | - |
Long-Term Debt | - | 111.6 Thousand | 111.6 Thousand | 71.56 Thousand | 71.56 Thousand | - |
Deferred Revenue Non Current | - | -110.72 Thousand | - | -47.66 Thousand | -71.56 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111.57 Thousand | 125.1 Thousand | 236.1 Thousand | 47.66 Thousand | 47.66 Thousand | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 12.09 Million | 5.58 Million | 8.21 Million | 10.39 Million | 6.92 Million | 10.39 Million |
Stock Holders Equity | 12.09 Million | 5.58 Million | 8.21 Million | 10.39 Million | 6.92 Million | 10.39 Million |
Common Stock | 58.5 Million | 36.54 Million | 53.67 Million | 53.67 Million | 35.74 Million | 53.67 Million |
Retained Earnings | -48.05 Million | -32.06 Million | -47.1 Million | -44.72 Million | -29.78 Million | -44.72 Million |
Accumulated other comprehensive income | 1.63 Million | 1.11 Million | 1.63 Million | 1.44 Million | 962.93 Thousand | 1.44 Million |
Common Stock Equity | 12.09 Million | 5.58 Million | 8.21 Million | 10.39 Million | 6.92 Million | 10.39 Million |
Capital Lease Obligation | 112.71 Thousand | 75.97 Thousand | 147.83 Thousand | 102.05 Thousand | 102.05 Thousand | 30.49 Thousand |
Total Investments | 39.99 Thousand | 40.84 Thousand | 60 Thousand | 39.96 Thousand | 39.96 Thousand | 60 Thousand |
Total Debt | 51.75 Thousand | 100.64 Thousand | 111.6 Thousand | 102.05 Thousand | 20.3 Thousand | - |
Net Debt | -5.61 Million | -1.42 Million | -2.12 Million | -4.47 Million | -3.02 Million | -4.57 Million |
EPOKY
ITAB
CBDW
NAVA
DONEAR
EVO