Photocure ASA (PHCUF)
USD 4.48
(0.0%)
USD 4.48
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 500.65 Million | 393.13 Million | 40.83 Million | 29.95 Million | 32.04 Million | 181.51 Million |
| Cost of Revenue | 53.82 Million | 22.69 Million | 5.45 Million | 3.29 Million | 3.21 Million | 17.14 Million |
| Gross Profit | 446.83 Million | 370.43 Million | 35.37 Million | 26.66 Million | 28.82 Million | 164.36 Million |
| Operating Expenses | 446.71 Million | 419.43 Million | 28.86 Million | 23.91 Million | 19.07 Million | 188.06 Million |
| Selling, General and Administrative Expenses | 319.86 Million | 303.43 Million | 28.37 Million | 21.17 Million | 16.32 Million | 121.3 Million |
| Research and Development Expenses | 2.06 Million | 3.34 Million | 489.5 Thousand | 2.74 Million | 2.74 Million | 19.14 Million |
| Other Expenses | 97.08 Million | - | - | - | - | - |
| Cost and Expenses | 472.85 Million | 442.13 Million | 34.32 Million | 27.2 Million | 22.28 Million | 205.21 Million |
| Operating Income | 27.8 Million | -49 Million | 6.5 Million | 2.75 Million | 9.75 Million | -37.9 Million |
| Interest Expense | 26.32 Million | 25.8 Million | 2.75 Million | 910.3 Thousand | 83.64 Thousand | - |
| Income Tax Expense | 8.76 Million | 723 Thousand | -85.96 Thousand | -1.26 Million | 1.6 Million | -6000.00 |
| Earnings before Tax | 9.74 Million | -71.13 Million | -3.58 Million | -3.88 Million | 5.22 Million | -36.71 Million |
| Net Income | 979 Thousand | -71.85 Million | -3.49 Million | -2.61 Million | 3.62 Million | -36.7 Million |
| Earnings Per Share Basic | 0.04 | -2.66 | -0.13 | -0.11 | 0.17 | -1.70 |
| Earnings Per Share Diluted | 0.04 | -2.65 | -0.13 | -0.11 | 0.17 | -1.70 |
| Weighted Average Shares Outstanding | 27.1 Million | 27.03 Million | 26.84 Million | 24.62 Million | 21.77 Million | 21.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.13 Million | 27.14 Million | 26.84 Million | 24.62 Million | 21.83 Million | 21.63 Million |
| Gross Margin | 0.89 | 0.94 | 0.87 | 0.89 | 0.90 | 0.91 |
| EBIT Margin | 0.13 | -0.05 | 0.23 | 0.13 | 0.32 | 0.02 |
| Profit Margin | 0.00 | -0.18 | -0.09 | -0.09 | 0.11 | -0.20 |
| EBITDA | 63.75 Million | -20.95 Million | 16.29 Million | -6.9 Million | 62.35 Million | -10.49 Million |
| Earnings Before Tax Margin | 0.06 | -0.12 | 0.16 | 0.09 | 0.30 | -0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.61 Million | 10.9 Million | 500.65 Million | 13.99 Million | 10.04 Million | 13.43 Million |
| Cost of Revenue | 1.38 Million | 1.37 Million | 26.13 Million | 1.3 Million | 1.31 Million | 1.24 Million |
| Gross Profit | 12.22 Million | 9.53 Million | 474.52 Million | 12.68 Million | 8.73 Million | 12.18 Million |
| Operating Expenses | 8.24 Million | 7.38 Million | 446.71 Million | 8.4 Million | 7.06 Million | 7.74 Million |
| Selling, General and Administrative Expenses | 8.14 Million | 7.3 Million | - | 8.37 Million | 6.98 Million | 7.72 Million |
| Research and Development Expenses | 103.03 Thousand | 72.34 Thousand | - | 31.31 Thousand | 88.93 Thousand | 19.63 Thousand |
| Other Expenses | 25.35 Million | - | - | - | - | - |
| Cost and Expenses | 9.63 Million | 8.75 Million | 472.85 Million | 9.71 Million | 8.38 Million | 8.99 Million |
| Operating Income | 3.97 Million | 2.15 Million | 27.8 Million | 4.27 Million | 1.66 Million | 4.43 Million |
| Interest Expense | 9.73 Million | 11.27 Million | 26.32 Million | -2.32 Million | 1.06 Million | 834.56 Thousand |
| Income Tax Expense | 358.41 Thousand | 358.78 Thousand | 8.76 Million | 400.35 Thousand | -362.28 Thousand | 711.35 Thousand |
| Earnings before Tax | 1.51 Million | -370.15 Thousand | 9.74 Million | 1.62 Million | -809.57 Thousand | 1.11 Million |
| Net Income | 1.15 Million | -728.94 Thousand | 979 Thousand | 1.22 Million | -447.29 Thousand | 401.18 Thousand |
| Earnings Per Share Basic | 0.04 | -0.03 | - | 0.05 | -0.02 | 0.01 |
| Earnings Per Share Diluted | 0.04 | -0.03 | - | 0.05 | -0.02 | 0.01 |
| Weighted Average Shares Outstanding | 27.1 Million | 27.1 Million | 27.1 Million | 27.12 Million | 27.1 Million | 27.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.1 Million | 27.1 Million | 27.13 Million | 27.12 Million | 27.1 Million | 27.1 Million |
| Gross Margin | 0.90 | 0.87 | 0.95 | 0.91 | 0.87 | 0.91 |
| EBIT Margin | 0.34 | 0.26 | - | 0.36 | 0.23 | 0.38 |
| Profit Margin | 0.08 | -0.07 | 0.00 | 0.09 | -0.04 | 0.03 |
| EBITDA | 4.65 Million | 2.8 Million | - | 5 Million | 2.33 Million | 5.04 Million |
| Earnings Before Tax Margin | 0.29 | 0.20 | 0.06 | 0.31 | 0.17 | 0.33 |
INDIANCARD
ECO
CRAV
ADG
MTT
SCCC