AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 29.03 Thousand | 7032.00 | 1368.00 | 109.66 Thousand | 887.00 | 706.00 |
Cost of Revenue | - | 68.43 Thousand | 68.43 Thousand | -61.01 Thousand | 33.6 Thousand | 18.53 Thousand |
Gross Profit | 29.03 Thousand | -61.4 Thousand | -67.06 Thousand | 170.67 Thousand | -32.71 Thousand | -17.82 Thousand |
Operating Expenses | 1.2 Million | 775.87 Thousand | 728.24 Thousand | 863.32 Thousand | 602.31 Thousand | 923.97 Thousand |
Selling, General and Administrative Expenses | 1.2 Million | 424.03 Thousand | 377.19 Thousand | 484.31 Thousand | 259.18 Thousand | 265.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2000.00 | - | 166.14 Thousand | 632.00 | -3.00 |
Cost and Expenses | 1.2 Million | 775.87 Thousand | 728.24 Thousand | 863.32 Thousand | 602.31 Thousand | 923.97 Thousand |
Operating Income | -1.17 Million | -720.07 Thousand | -728.24 Thousand | -863.32 Thousand | -601.42 Thousand | -923.97 Thousand |
Interest Expense | 20 Thousand | 8658.00 | - | 13.2 Thousand | 39.00 | - |
Income Tax Expense | - | 10.65 Thousand | -160.04 Thousand | -4536.00 | 671.00 | -709.00 |
Earnings before Tax | -2.26 Million | -777.5 Thousand | -726.87 Thousand | -692.64 Thousand | -601.46 Thousand | -923.26 Thousand |
Net Income | -2.26 Million | -777.5 Thousand | -726.87 Thousand | -692.64 Thousand | -601.46 Thousand | -923.26 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 746.08 Million | 485.18 Million | 399.47 Million | 358.47 Million | 151.11 Million | 98.68 Million |
Weighted Average Shares Outstanding (Diluted) | 745.84 Million | 485.18 Million | 399.47 Million | 358.47 Million | 151.11 Million | 98.68 Million |
Gross Margin | 1.00 | -8.73 | -49.03 | 1.56 | -36.88 | -25.25 |
EBIT Margin | -40.63 | -99.60 | -482.32 | -7.25 | -640.17 | -1282.49 |
Profit Margin | -77.95 | -110.57 | -531.34 | -6.32 | -678.09 | -1307.74 |
EBITDA | -1.17 Million | -700.4 Thousand | -658.43 Thousand | -624.21 Thousand | -567.87 Thousand | -904.73 Thousand |
Earnings Before Tax Margin | -40.63 | -102.40 | -532.34 | -7.87 | -678.05 | -1308.74 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.25 Thousand | 13.25 Thousand | 1259.00 | 1259.00 | 7032.00 | 2951.00 |
Cost of Revenue | 34.22 Thousand | - | 34.21 Thousand | - | 68.43 Thousand | 34.21 Thousand |
Gross Profit | -20.96 Thousand | 13.25 Thousand | -32.95 Thousand | 1259.00 | -61.4 Thousand | -31.26 Thousand |
Operating Expenses | 398.36 Thousand | 398.36 Thousand | 228.4 Thousand | 228.4 Thousand | 775.87 Thousand | 341.82 Thousand |
Selling, General and Administrative Expenses | 398.36 Thousand | 398.36 Thousand | 205.85 Thousand | 205.85 Thousand | - | 341.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 2000.00 | - |
Cost and Expenses | 398.36 Thousand | 398.36 Thousand | 228.4 Thousand | 228.4 Thousand | 775.87 Thousand | 376.04 Thousand |
Operating Income | -385.11 Thousand | -385.11 Thousand | -221.7 Thousand | -221.7 Thousand | -720.07 Thousand | -376.04 Thousand |
Interest Expense | 9973.00 | - | 10.02 Thousand | - | 8658.00 | 8658.00 |
Income Tax Expense | 26.51 Thousand | -17.11 Thousand | 2.00 | - | 10.65 Thousand | 2.00 |
Earnings before Tax | -899.27 Thousand | -899.27 Thousand | -232.16 Thousand | -232.16 Thousand | -777.5 Thousand | -378.79 Thousand |
Net Income | -899.27 Thousand | -899.27 Thousand | -232.16 Thousand | -232.16 Thousand | -777.5 Thousand | -378.79 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 883.37 Million | 883.37 Million | 580.4 Million | 580.4 Million | 485.18 Million | 596.32 Million |
Weighted Average Shares Outstanding (Diluted) | 882.51 Million | 882.51 Million | 609.18 Million | 609.18 Million | 485.18 Million | 596.32 Million |
Gross Margin | -1.58 | 1.00 | -26.18 | 1.00 | -8.73 | -10.60 |
EBIT Margin | -29.05 | -29.05 | -162.51 | -162.51 | - | -115.83 |
Profit Margin | -67.84 | -67.84 | -184.40 | -184.40 | -110.57 | -128.36 |
EBITDA | -385.11 Thousand | -385.11 Thousand | -204.59 Thousand | -204.59 Thousand | - | -341.82 Thousand |
Earnings Before Tax Margin | -29.05 | -29.05 | -176.10 | -176.10 | -102.40 | -127.43 |
MTT
SCCC
PHCUF
VANQ
0365
9601