AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.49 Million | 6.41 Million | 5.19 Million | 5.15 Million | 3.12 Million | 1.03 Million |
Total Current Assets | 2.73 Million | 2.97 Million | 2.48 Million | 3.37 Million | 1.1 Million | 194.52 Thousand |
Cash And Short Term Investments | 1.15 Million | 770.11 Thousand | 501.86 Thousand | 1.85 Million | 405.95 Thousand | 164.08 Thousand |
Cash and Cash Equivalents | 1.15 Million | 770.11 Thousand | 501.86 Thousand | 1.85 Million | 405.95 Thousand | 164.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 583.73 Thousand | 1.53 Million | 1.32 Million | 852.83 Thousand | 54.78 Thousand | 22.01 Thousand |
Inventory | 31.4 Thousand | 34.07 Thousand | 31.33 Thousand | 26.88 Thousand | 15.09 Thousand | -6843.00 |
Other Current Assets | 965.68 Thousand | 635.68 Thousand | 628.3 Thousand | 632.68 Thousand | 632.59 Thousand | 15.26 Thousand |
Total Non-Current Assets | 3.76 Million | 3.44 Million | 2.71 Million | 1.78 Million | 2.01 Million | 837.73 Thousand |
Net PPE | 3.76 Million | 3.44 Million | 2.71 Million | 1.78 Million | 2.01 Million | 837.73 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 420.67 Thousand | 425.89 Thousand | 292.86 Thousand | 388.28 Thousand | 471.1 Thousand | 507.31 Thousand |
Total Current Liabilities | 420.67 Thousand | 425.89 Thousand | 292.86 Thousand | 388.28 Thousand | 471.1 Thousand | 507.31 Thousand |
Account Payables | 88.35 Thousand | 42.72 Thousand | 37 Thousand | 273.2 Thousand | 147.54 Thousand | 291.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 250 Thousand | 250 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 82.32 Thousand | 133.17 Thousand | 255.85 Thousand | 115.08 Thousand | 323.56 Thousand | 215.6 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.07 Million | 5.98 Million | 4.9 Million | 4.77 Million | 2.65 Million | 524.94 Thousand |
Stock Holders Equity | 6.07 Million | 5.98 Million | 4.9 Million | 4.77 Million | 2.65 Million | 524.94 Thousand |
Common Stock | 22.27 Million | 20.2 Million | 18.34 Million | 17.49 Million | 15 Million | 12.34 Million |
Retained Earnings | -16.48 Million | -14.23 Million | -13.45 Million | -13.11 Million | -12.42 Million | -11.85 Million |
Accumulated other comprehensive income | 283.3 Thousand | 13.47 Thousand | 13.47 Thousand | 389.97 Thousand | 69.27 Thousand | 36.12 Thousand |
Common Stock Equity | 6.07 Million | 5.98 Million | 4.9 Million | 4.77 Million | 2.65 Million | 524.94 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 250 Thousand | 250 Thousand | - | - | - | - |
Net Debt | -902.58 Thousand | -520.11 Thousand | -501.86 Thousand | -1.85 Million | -405.95 Thousand | -164.08 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.49 Million | 6.49 Million | 6.54 Million | 6.54 Million | 6.41 Million | 5.19 Million |
Total Current Assets | 2.73 Million | 2.73 Million | 2.7 Million | 2.7 Million | 2.97 Million | 2.48 Million |
Cash And Short Term Investments | 1.15 Million | 1.15 Million | 528.45 Thousand | 528.45 Thousand | 770.11 Thousand | 501.86 Thousand |
Cash and Cash Equivalents | 1.15 Million | 1.15 Million | 528.45 Thousand | 528.45 Thousand | 770.11 Thousand | 501.86 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 583.73 Thousand | - | 40.87 Thousand | 40.87 Thousand | 1.53 Million | 1.32 Million |
Inventory | 31.4 Thousand | - | - | - | 34.07 Thousand | 31.33 Thousand |
Other Current Assets | 965.68 Thousand | 1.54 Million | 2.13 Million | 2.13 Million | 635.68 Thousand | 628.3 Thousand |
Total Non-Current Assets | 3.76 Million | 3.76 Million | 3.83 Million | 3.83 Million | 3.44 Million | 2.71 Million |
Net PPE | 3.76 Million | 3.76 Million | 3.83 Million | 3.83 Million | 3.44 Million | 2.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 420.67 Thousand | 420.67 Thousand | 454.17 Thousand | 454.17 Thousand | 425.89 Thousand | 292.86 Thousand |
Total Current Liabilities | 420.67 Thousand | 420.67 Thousand | 454.17 Thousand | 454.17 Thousand | 425.89 Thousand | 292.86 Thousand |
Account Payables | 88.35 Thousand | 88.35 Thousand | 204.17 Thousand | 204.17 Thousand | 42.72 Thousand | 37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Deferred Revenue | - | - | - | - | - | -250 Thousand |
Other Current Liabilities | 82.32 Thousand | 82.32 Thousand | - | - | 133.17 Thousand | 255.85 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.07 Million | 6.07 Million | 6.08 Million | 6.08 Million | 5.98 Million | 4.9 Million |
Stock Holders Equity | 6.07 Million | 6.07 Million | 6.08 Million | 6.08 Million | 5.98 Million | 4.9 Million |
Common Stock | 22.27 Million | 22.27 Million | 20.76 Million | 20.76 Million | 20.2 Million | 18.34 Million |
Retained Earnings | -16.48 Million | -16.48 Million | -14.69 Million | -14.69 Million | -14.23 Million | -13.45 Million |
Accumulated other comprehensive income | 283.3 Thousand | 283.3 Thousand | 13.47 Thousand | 13.47 Thousand | 13.47 Thousand | 13.47 Thousand |
Common Stock Equity | 6.07 Million | 6.07 Million | 6.08 Million | 6.08 Million | 5.98 Million | 4.9 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Net Debt | -902.58 Thousand | -902.58 Thousand | -278.45 Thousand | -278.45 Thousand | -520.11 Thousand | -251.86 Thousand |
MTT
SCCC
PHCUF
VANQ
0365
9601