CAD 0.04
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 180.63 Thousand | 698.68 Thousand | 9.86 Million | 10.57 Million | 3.85 Million | 2.75 Million |
Total Current Assets | 180.63 Thousand | 698.68 Thousand | 516.32 Thousand | 3.89 Million | 41.03 Thousand | 19.04 Thousand |
Cash And Short Term Investments | 89.37 Thousand | 163.39 Thousand | 219.82 Thousand | 3.81 Million | 35.93 Thousand | 1000.00 |
Cash and Cash Equivalents | 73.37 Thousand | 107.89 Thousand | 94.95 Thousand | 3.62 Million | 932.00 | 1000.00 |
Short Term Investments | 16 Thousand | 55.5 Thousand | 124.87 Thousand | 186.37 Thousand | 35 Thousand | - |
Net Receivables | 37.37 Thousand | 99.03 Thousand | 211.38 Thousand | 63.5 Thousand | 5100.00 | 15.04 Thousand |
Inventory | - | 342.22 Thousand | 31.85 Thousand | - | - | - |
Other Current Assets | 53.88 Thousand | 94.02 Thousand | 53.26 Thousand | 20.16 Thousand | - | 3000.00 |
Total Non-Current Assets | - | - | 9.34 Million | 6.68 Million | 3.81 Million | 2.73 Million |
Net PPE | - | - | 9.34 Million | 6.68 Million | 3.76 Million | 2.69 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 42.49 Thousand | 36.11 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 889.83 Thousand | 657.99 Thousand | 823.95 Thousand | 1.84 Million | 994.33 Thousand | 373.5 Thousand |
Total Current Liabilities | 889.83 Thousand | 657.99 Thousand | 823.95 Thousand | 1.84 Million | 994.33 Thousand | 373.5 Thousand |
Account Payables | 412.1 Thousand | 276.64 Thousand | 309.8 Thousand | 768.74 Thousand | 479.93 Thousand | 313 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 319.07 Thousand | 27.64 Thousand | 270.1 Thousand | 60.5 Thousand |
Deferred Revenue | - | - | 45.47 Thousand | 186.01 Thousand | - | -373.5 Thousand |
Other Current Liabilities | 477.72 Thousand | 381.35 Thousand | 149.59 Thousand | 866.14 Thousand | 244.3 Thousand | 373.5 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -709.2 Thousand | 40.68 Thousand | 9.04 Million | 8.72 Million | 2.85 Million | 2.37 Million |
Stock Holders Equity | -709.2 Thousand | 40.68 Thousand | 9.04 Million | 8.72 Million | 2.85 Million | 2.37 Million |
Common Stock | 13.17 Million | 13.04 Million | 13.3 Million | 12.82 Million | 6.91 Million | 6.23 Million |
Retained Earnings | -14.63 Million | -13.86 Million | -4.26 Million | -4.09 Million | -4.05 Million | -3.86 Million |
Accumulated other comprehensive income | 745.94 Thousand | 863.84 Thousand | 1.77 Million | 1.46 Million | 527.85 Thousand | 367.67 Thousand |
Common Stock Equity | -709.2 Thousand | 40.68 Thousand | 9.04 Million | 8.72 Million | 2.85 Million | 2.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16 Thousand | 55.5 Thousand | 124.87 Thousand | 186.37 Thousand | 35 Thousand | - |
Total Debt | - | - | 319.07 Thousand | 27.64 Thousand | 270.1 Thousand | 60.5 Thousand |
Net Debt | -73.37 Thousand | -107.89 Thousand | 224.11 Thousand | -3.59 Million | 269.16 Thousand | 59.5 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 205.23 Thousand | 140.59 Thousand | 189.44 Thousand | 180.63 Thousand | 180.63 Thousand | 316.65 Thousand |
Total Current Assets | 205.23 Thousand | 140.59 Thousand | 189.44 Thousand | 180.63 Thousand | 180.63 Thousand | 316.65 Thousand |
Cash And Short Term Investments | 125.19 Thousand | 17.86 Thousand | 84.79 Thousand | 89.37 Thousand | 89.37 Thousand | 235.9 Thousand |
Cash and Cash Equivalents | 125.19 Thousand | 14.11 Thousand | 72.79 Thousand | 73.37 Thousand | 73.37 Thousand | 187.9 Thousand |
Short Term Investments | - | 3750.00 | 12 Thousand | 16 Thousand | 16 Thousand | 48 Thousand |
Net Receivables | 56.65 Thousand | 92.27 Thousand | 49.79 Thousand | 37.37 Thousand | 37.37 Thousand | 17.68 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 23.38 Thousand | 30.46 Thousand | 54.85 Thousand | 53.88 Thousand | 53.88 Thousand | 63.06 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 675.92 Thousand | 974.74 Thousand | 676.86 Thousand | 889.83 Thousand | 889.83 Thousand | 676.84 Thousand |
Total Current Liabilities | 675.92 Thousand | 974.74 Thousand | 676.86 Thousand | 889.83 Thousand | 889.83 Thousand | 676.84 Thousand |
Account Payables | 294.26 Thousand | 562.6 Thousand | 324.94 Thousand | 412.1 Thousand | 412.1 Thousand | 334.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5753.00 | 11.31 Thousand | 16.68 Thousand | - | - | 5451.00 |
Deferred Revenue | -300.01 Thousand | -562.6 Thousand | 314.63 Thousand | - | - | 289.39 Thousand |
Other Current Liabilities | 675.92 Thousand | 963.42 Thousand | 20.59 Thousand | 477.72 Thousand | 477.72 Thousand | 47.82 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -470.69 Thousand | -834.14 Thousand | -487.42 Thousand | -709.2 Thousand | -709.2 Thousand | -360.18 Thousand |
Stock Holders Equity | -470.69 Thousand | -834.14 Thousand | -487.42 Thousand | -709.2 Thousand | -709.2 Thousand | -360.18 Thousand |
Common Stock | 13.54 Million | 13.54 Million | 13.54 Million | 13.17 Million | 13.17 Million | 13.17 Million |
Retained Earnings | -14.56 Million | -14.91 Million | -14.58 Million | -14.63 Million | -14.63 Million | -14.25 Million |
Accumulated other comprehensive income | 550.03 Thousand | 533.78 Thousand | 419.39 Thousand | 745.94 Thousand | 745.94 Thousand | 370.46 Thousand |
Common Stock Equity | -470.69 Thousand | -834.14 Thousand | -487.42 Thousand | -709.2 Thousand | -709.2 Thousand | -360.18 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 3750.00 | 12 Thousand | 16 Thousand | 16 Thousand | 48 Thousand |
Total Debt | 5753.00 | 11.31 Thousand | 16.68 Thousand | - | - | 5451.00 |
Net Debt | -119.43 Thousand | -2799.00 | -56.1 Thousand | -73.37 Thousand | -73.37 Thousand | -182.45 Thousand |
SCCC
PHCUF
INDIANCARD
0365
9601
ADG