USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3560.00 | 2298.00 | 3078.00 | 4184.00 | 5806.00 | 8295.00 |
Gross Profit | -3560.00 | -2298.00 | -3078.00 | -4184.00 | -5806.00 | -8295.00 |
Operating Expenses | 1.32 Million | 1.78 Million | 3.09 Million | 2.22 Million | 1.51 Million | 1.37 Million |
Selling, General and Administrative Expenses | 1.32 Million | 994.5 Thousand | 1.16 Million | 1.25 Million | 881.27 Thousand | 833.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 156.44 Thousand | 124.48 Thousand | 9489.00 | 16 Thousand |
Cost and Expenses | 1.32 Million | 1.78 Million | 3.09 Million | 2.22 Million | 1.51 Million | 1.37 Million |
Operating Income | -1.32 Million | -2.2 Million | -3.3 Million | -2.52 Million | -1.62 Million | -1.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 68.8 Thousand | -424.56 Thousand | -213.85 Thousand | -295.9 Thousand | -115.28 Thousand | 19.6 Thousand |
Earnings before Tax | -1.31 Million | -1.36 Million | -2.72 Million | -1.8 Million | -1.39 Million | -1.38 Million |
Net Income | -1.38 Million | -1.36 Million | -2.72 Million | -1.8 Million | -1.39 Million | -1.38 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.04 | -0.04 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.04 | -0.04 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 118.59 Million | 85.17 Million | 72.85 Million | 50.15 Million | 38.73 Million | 27.69 Million |
Weighted Average Shares Outstanding (Diluted) | 118.58 Million | 85.17 Million | 72.85 Million | 50.15 Million | 38.73 Million | 27.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.32 Million | -1.6 Million | -2.98 Million | -2.07 Million | -1.35 Million | -1.19 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1755.00 | 3560.00 | 428.00 | 854.00 |
Gross Profit | - | - | -1755.00 | -3560.00 | -428.00 | -854.00 |
Operating Expenses | 293.18 Thousand | 127.31 Thousand | 372.27 Thousand | 1.44 Million | 136.35 Thousand | 670.89 Thousand |
Selling, General and Administrative Expenses | 293.18 Thousand | 127.31 Thousand | 371.36 Thousand | - | 135.9 Thousand | 177.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -293.18 Thousand | 10 Thousand | -910.00 | -68.8 Thousand | -67.9 Thousand | 259.33 Thousand |
Cost and Expenses | 293.18 Thousand | 127.31 Thousand | 374.02 Thousand | 1.45 Million | 136.78 Thousand | 671.75 Thousand |
Operating Income | -293.18 Thousand | -127.31 Thousand | -374.03 Thousand | -1.45 Million | -350.31 Thousand | -645.22 Thousand |
Interest Expense | 426.00 | 570.00 | - | - | - | - |
Income Tax Expense | -890.00 | -889.00 | -5.00 | 68.8 Thousand | 229.12 Thousand | -78 Thousand |
Earnings before Tax | -256.27 Thousand | -161.66 Thousand | -399.25 Thousand | -1.38 Million | -365.9 Thousand | -334.41 Thousand |
Net Income | -256.27 Thousand | -161.66 Thousand | -399.25 Thousand | -1.38 Million | -365.9 Thousand | -334.41 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 150.91 Million | 121.75 Million | 121.32 Million | 118.58 Million | 109.76 Million | 109.32 Million |
Weighted Average Shares Outstanding (Diluted) | 150.91 Million | 121.75 Million | 121.32 Million | 118.58 Million | 109.76 Million | 109.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -293.18 Thousand | -127.31 Thousand | -372.28 Thousand | - | 92.84 Thousand | -748.35 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SVROF
ADHLF
T82U
SNDR
WINS
EMAUF