PT Wintermar Offshore Marine Tbk (WINS.JK)
IDR 426.0
(-0.47%)
IDR 426.0
(-0.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 72.56 Million | 61 Million | 42.25 Million | 43.37 Million | 56.08 Million | 62.75 Million |
| Cost of Revenue | 57.54 Million | 49.76 Million | 36.26 Million | 42.24 Million | 57.35 Million | 61.79 Million |
| Gross Profit | 15.01 Million | 11.23 Million | 5.98 Million | 1.12 Million | -1.27 Million | 958.34 Thousand |
| Operating Expenses | 7.65 Million | 5.2 Million | 5.23 Million | 5.62 Million | 7.36 Million | 6.86 Million |
| Selling, General and Administrative Expenses | 6.19 Million | 1.37 Million | 1.35 Million | 1.39 Million | 2.08 Million | 1.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.46 Million | 3.82 Million | 3.88 Million | 4.22 Million | 5.27 Million | -4.4 Million |
| Cost and Expenses | 65.2 Million | 54.96 Million | 41.5 Million | 47.86 Million | 64.72 Million | 68.65 Million |
| Operating Income | 7.35 Million | 5.82 Million | 516.93 Thousand | -4.49 Million | -12.92 Million | -27.35 Million |
| Interest Expense | 1.18 Million | 1.3 Million | 1.96 Million | 2.9 Million | 4.36 Million | 5.3 Million |
| Income Tax Expense | 891.9 Thousand | 85.43 Thousand | 676.9 Thousand | 135.19 Thousand | 130.95 Thousand | 63.32 Thousand |
| Earnings before Tax | 6.68 Million | 946.52 Thousand | 807 Thousand | -14.79 Million | -16.71 Million | -35.99 Million |
| Net Income | 6.67 Million | 861.09 Thousand | 130.09 Thousand | -14.93 Million | -16.84 Million | -25.44 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 4.35 Billion | 4.35 Billion | 4.29 Billion | 4.24 Billion | 4.22 Billion | 4.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.35 Billion | 4.37 Billion | 4.37 Billion | 4.24 Billion | 4.22 Billion | 4.22 Billion |
| Gross Margin | 0.21 | 0.18 | 0.14 | 0.03 | -0.02 | 0.02 |
| EBIT Margin | 0.11 | 0.10 | 0.02 | -0.17 | -0.18 | -0.21 |
| Profit Margin | 0.09 | 0.01 | 0.00 | -0.34 | -0.30 | -0.41 |
| EBITDA | 8.05 Million | 2.38 Million | 2.91 Million | -7.54 Million | -12.04 Million | -13.34 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.01 | -0.10 | -0.23 | -0.44 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 23.18 Million | 19.88 Million | 18.44 Million | 72.56 Million | 21.34 Million | 20.03 Million |
| Cost of Revenue | 15.17 Million | 14.52 Million | 13.43 Million | 57.54 Million | 16.46 Million | 15.33 Million |
| Gross Profit | 8 Million | 5.35 Million | 5 Million | 15.01 Million | 4.88 Million | 4.69 Million |
| Operating Expenses | 2.22 Million | 2.57 Million | 2.52 Million | 7.04 Million | 1.42 Million | 2.05 Million |
| Selling, General and Administrative Expenses | 468.05 Thousand | 418.15 Thousand | 400.39 Thousand | - | 466.57 Thousand | 345.03 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.75 Million | -211.47 Thousand | 27.33 Thousand | -294.07 Thousand | -294.73 Thousand | -56.66 Thousand |
| Cost and Expenses | 17.4 Million | 17.1 Million | 15.96 Million | 64.59 Million | 17.88 Million | 17.39 Million |
| Operating Income | 6.51 Million | 19.69 Million | 2.63 Million | 7.35 Million | 3.05 Million | 2.45 Million |
| Interest Expense | 294.69 Thousand | 207.04 Thousand | 237.54 Thousand | 1.18 Million | 251.42 Thousand | 405.76 Thousand |
| Income Tax Expense | 36.18 Thousand | 2.89 Million | 27.54 Thousand | 53.05 Thousand | -114.93 Thousand | 167.98 Thousand |
| Earnings before Tax | 7.5 Million | 20.04 Million | 2.62 Million | 6.68 Million | 3.69 Million | 1.75 Million |
| Net Income | 6.3 Million | 11.17 Million | 2.2 Million | 6.67 Million | 3.88 Million | 1.73 Million |
| Earnings Per Share Basic | 22.73 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 22.73 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.35 Billion | 4.36 Billion | 4.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.35 Billion | 4.36 Billion | 4.35 Billion |
| Gross Margin | 0.35 | 0.27 | 0.27 | 0.21 | 0.23 | 0.23 |
| EBIT Margin | 0.34 | 0.15 | 0.15 | - | 0.20 | 0.11 |
| Profit Margin | 0.27 | 0.56 | 0.12 | 0.09 | 0.18 | 0.09 |
| EBITDA | 7.87 Million | 3.04 Million | 2.83 Million | - | 4.16 Million | 2.28 Million |
| Earnings Before Tax Margin | 0.28 | 0.99 | 0.14 | 0.10 | 0.14 | 0.12 |
EMAUF
PGXPF
SVROF
3595
EXETF
SNDR