USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43.89 Million | 97.26 Million | 15.03 Million | 257.06 Million | 252.3 Million | 20.71 Million |
Cost of Revenue | - | 70.17 Million | 3.91 Million | 232.24 Million | 223.31 Million | - |
Gross Profit | 43.89 Million | 27.09 Million | 11.11 Million | 24.81 Million | 28.99 Million | 20.71 Million |
Operating Expenses | 21.63 Million | 20.28 Million | 17.29 Million | 6.85 Million | 111.15 Million | 104.99 Million |
Selling, General and Administrative Expenses | 31.9 Million | 28.73 Million | 35.63 Million | 24.22 Million | 36.91 Million | 34.69 Million |
Research and Development Expenses | 93 Thousand | -0.48 | -10.74 | -0.23 | -1.02 | -3.78 |
Other Expenses | - | -20.28 Million | -17.29 Million | -6.85 Million | -111.15 Million | -104.99 Million |
Cost and Expenses | 31.99 Million | 90.45 Million | 21.21 Million | 239.1 Million | 334.46 Million | 122.95 Million |
Operating Income | 11.9 Million | 6.81 Million | -6.18 Million | 17.95 Million | -82.16 Million | -84.28 Million |
Interest Expense | 10.09 Million | 9.42 Million | 5.47 Million | 5.93 Million | 9.36 Million | 26.58 Million |
Income Tax Expense | 6.21 Million | -3.16 Million | 1.44 Million | 662 Thousand | -1.75 Million | -464 Thousand |
Earnings before Tax | -48.21 Million | -46.83 Million | -161.43 Million | -59.56 Million | -256.9 Million | -78.21 Million |
Net Income | -50.6 Million | -43.44 Million | -162.87 Million | -60.22 Million | -255.14 Million | -77.75 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.06 | -0.02 | -0.10 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | -0.02 | -0.10 | -0.03 |
Weighted Average Shares Outstanding | 2.87 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.87 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Gross Margin | 1.00 | 0.28 | 0.74 | 0.10 | 0.11 | 1.00 |
EBIT Margin | 0.63 | 0.09 | -0.24 | 0.08 | -0.32 | -4.06 |
Profit Margin | -1.15 | -0.45 | -10.84 | -0.23 | -1.01 | -3.75 |
EBITDA | 27.63 Million | -35.02 Million | -3.64 Million | -51.75 Million | -81.2 Million | -60.15 Million |
Earnings Before Tax Margin | 0.27 | 0.07 | -0.41 | 0.07 | -0.33 | -4.07 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.42 Million | 10.42 Million | 11.52 Million | 11.52 Million | 97.26 Million | 24.61 Million |
Cost of Revenue | - | - | 14.29 Million | - | 70.17 Million | 15.15 Million |
Gross Profit | 10.42 Million | 10.42 Million | -2.76 Million | 11.52 Million | 27.09 Million | 9.45 Million |
Operating Expenses | 7.74 Million | 7.74 Million | 8.25 Million | 27.01 Million | 20.28 Million | 19.46 Million |
Selling, General and Administrative Expenses | 7.69 Million | 7.69 Million | 8.25 Million | 8.25 Million | - | 7.87 Million |
Research and Development Expenses | 46.5 Thousand | 46.5 Thousand | - | - | - | - |
Other Expenses | - | - | -16.5 Million | - | -20.28 Million | -15.75 Million |
Cost and Expenses | 7.74 Million | 7.74 Million | 8.25 Million | 27.01 Million | 90.45 Million | 30.91 Million |
Operating Income | 2.67 Million | 2.67 Million | 3.27 Million | -3.87 Million | 6.81 Million | -6.3 Million |
Interest Expense | - | - | 5.14 Million | - | 9.42 Million | 4.88 Million |
Income Tax Expense | 3.38 Million | 3.38 Million | 277 Thousand | 277 Thousand | -3.16 Million | -1.05 Million |
Earnings before Tax | -6.04 Million | -6.04 Million | -18.05 Million | -18.05 Million | -46.83 Million | -19.2 Million |
Net Income | -8.62 Million | -8.62 Million | -16.67 Million | -16.67 Million | -43.44 Million | -17.93 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 3.05 Billion | 3.05 Billion | 2.68 Billion | 2.68 Billion | 2.5 Billion | 2.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.05 Billion | 3.05 Billion | 2.69 Billion | 2.69 Billion | 2.5 Billion | 2.5 Billion |
Gross Margin | 1.00 | 1.00 | -0.24 | 1.00 | 0.28 | 0.38 |
EBIT Margin | 0.33 | 0.33 | -1.09 | -1.09 | - | -0.21 |
Profit Margin | -0.83 | -0.83 | -1.45 | -1.45 | -0.45 | -0.73 |
EBITDA | 3.48 Million | 3.48 Million | -12.52 Million | -12.52 Million | - | -5.11 Million |
Earnings Before Tax Margin | 0.26 | 0.26 | 0.28 | -0.34 | 0.07 | -0.26 |
T82U
3140
EMNT
EMAUF
PGXPF
SVROF