USD 0.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.63 Million | 15.43 Million | 61.41 Million | 130.13 Million | 2.07 Million | 1.99 Million |
Cost of Revenue | 5.83 Million | 4.55 Million | 39.82 Million | 78.56 Million | 1.93 Million | 1.89 Million |
Gross Profit | 1.8 Million | 10.88 Million | 21.58 Million | 51.57 Million | 139.8 Thousand | 102.16 Thousand |
Operating Expenses | 11.79 Million | 14.81 Million | 22.11 Million | 40.22 Million | 16.44 Million | 3.48 Million |
Selling, General and Administrative Expenses | 9.45 Million | 13.9 Million | 20.26 Million | 38.97 Million | 15.21 Million | 1.81 Million |
Research and Development Expenses | 13.77 Thousand | - | 62.94 Thousand | 98.04 Thousand | - | 789.71 Thousand |
Other Expenses | 2.32 Million | 907.41 Thousand | 1.78 Million | 1.15 Million | -220 Thousand | 885.23 Thousand |
Cost and Expenses | 17.62 Million | 19.36 Million | 61.94 Million | 118.79 Million | 18.38 Million | 5.37 Million |
Operating Income | -9.98 Million | 3.36 Million | -1.67 Million | 12.38 Million | -17.93 Million | -3.85 Million |
Interest Expense | 998.97 Thousand | 476.27 Thousand | 58.37 Thousand | - | 670.00 | 349.48 Thousand |
Income Tax Expense | - | -476.27 Thousand | -1.71 Million | 961.92 Thousand | 670.00 | 349.48 Thousand |
Earnings before Tax | -11.79 Million | -10.75 Million | 1.18 Million | 10.38 Million | -17.93 Million | -4.2 Million |
Net Income | -11.2 Million | -10.27 Million | 2.89 Million | 10.38 Million | -17.93 Million | -4.2 Million |
Earnings Per Share Basic | -0.24 | -0.22 | 0.06 | 0.23 | -0.41 | -0.13 |
Earnings Per Share Diluted | -0.24 | -0.22 | 0.06 | 0.23 | -0.41 | -0.13 |
Weighted Average Shares Outstanding | 47.28 Million | 47.3 Million | 46.54 Million | 46.02 Million | 43.5 Million | 33.18 Million |
Weighted Average Shares Outstanding (Diluted) | 47.28 Million | 47.3 Million | 46.54 Million | 46.02 Million | 43.5 Million | 33.18 Million |
Gross Margin | 0.24 | 0.70 | 0.35 | 0.40 | 0.07 | 0.05 |
EBIT Margin | -1.27 | 0.33 | 0.00 | 0.11 | -7.59 | -1.25 |
Profit Margin | -1.47 | -0.67 | 0.05 | 0.08 | -8.65 | -2.11 |
EBITDA | -9.72 Million | -2.57 Million | -1.37 Million | 12.26 Million | -16.94 Million | -2.97 Million |
Earnings Before Tax Margin | -1.31 | 0.22 | -0.03 | 0.10 | -8.65 | -1.93 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 85.96 Million | 1.16 Million | 1.18 Million | 7.63 Million | 779.94 Thousand | 3.63 Million |
Cost of Revenue | 61.22 Million | 1.6 Million | 1.21 Million | 5.83 Million | 531.99 Thousand | 3.01 Million |
Gross Profit | 24.74 Million | -435.04 Thousand | -28.92 Thousand | 1.8 Million | 247.94 Thousand | 622.48 Thousand |
Operating Expenses | 11.98 Million | 6.82 Million | 6.99 Million | 11.47 Million | 2.5 Million | 3.38 Million |
Selling, General and Administrative Expenses | 10.66 Million | 6.01 Million | 6.39 Million | - | 2.22 Million | 3.12 Million |
Research and Development Expenses | 112.32 Thousand | 112.14 Thousand | 32.19 Thousand | - | - | - |
Other Expenses | -17.49 Thousand | - | 35.32 Thousand | 2 Million | 277.26 Thousand | 258.76 Thousand |
Cost and Expenses | 73.21 Million | 8.42 Million | 8.21 Million | 17.3 Million | 3.03 Million | 6.39 Million |
Operating Income | 23.93 Million | -873.16 Thousand | -201.28 Thousand | -9.57 Million | -2.25 Million | -2.72 Million |
Interest Expense | 1.31 Million | 712.38 Thousand | 1.3 Million | 998.97 Thousand | 700.96 Thousand | 220.3 Thousand |
Income Tax Expense | 1.16 Million | 678.99 Thousand | 983.51 Thousand | 11.9 Million | 1.11 Million | -265.6 Thousand |
Earnings before Tax | 12.05 Million | -2.76 Million | 2.96 Million | -11.79 Million | -4.08 Million | -2.23 Million |
Net Income | 10.92 Million | -2.73 Million | 3.28 Million | -23.7 Million | -5.19 Million | -1.96 Million |
Earnings Per Share Basic | 0.21 | -0.06 | 0.07 | - | -0.11 | -0.04 |
Earnings Per Share Diluted | 0.21 | -0.06 | 0.07 | - | -0.11 | -0.04 |
Weighted Average Shares Outstanding | 52.46 Million | 49.68 Million | 47.65 Million | 47.28 Million | 47.15 Million | 47.33 Million |
Weighted Average Shares Outstanding (Diluted) | 52.46 Million | 49.68 Million | 47.65 Million | 47.28 Million | 47.15 Million | 47.33 Million |
Gross Margin | 0.29 | -0.37 | -0.02 | 0.24 | 0.32 | 0.17 |
EBIT Margin | 0.15 | -6.00 | -5.66 | - | -2.56 | -0.68 |
Profit Margin | 0.13 | -2.35 | 2.77 | -3.10 | -6.67 | -0.54 |
EBITDA | 13.02 Million | -6.98 Million | -6.73 Million | - | -1.99 Million | -2.45 Million |
Earnings Before Tax Margin | 0.28 | -0.75 | -0.17 | -1.25 | -2.89 | -0.75 |
600456
DYNPRO
ALBA
600436
600379
BWB