EUR 3.98
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 170.8 Million | 249.95 Million | 211.16 Million | 211.62 Million | 93.23 Million | 121.87 Million |
Cost of Revenue | - | 105.34 Million | 109.62 Million | 78.78 Million | 50.55 Million | 47.98 Million |
Gross Profit | 170.8 Million | 144.61 Million | 101.54 Million | 132.83 Million | 42.68 Million | 73.88 Million |
Operating Expenses | 166.9 Million | 135.51 Million | 136.76 Million | 148.7 Million | 89.13 Million | 141.37 Million |
Selling, General and Administrative Expenses | 77.18 Million | 63.08 Million | 54.19 Million | 44.6 Million | 42.76 Million | 98.42 Million |
Research and Development Expenses | 0.02 | 0.05 | 0.18 | 0.20 | - | -0.14 |
Other Expenses | 92.08 Million | -135.51 Million | 82.56 Million | 104.09 Million | 46.37 Million | -98.45 Million |
Cost and Expenses | 166.9 Million | 239.18 Million | 136.76 Million | 148.7 Million | 89.13 Million | 141.37 Million |
Operating Income | -421.62 Thousand | 9.09 Million | 57.2 Million | 55.7 Million | -108.44 Thousand | -18.85 Million |
Interest Expense | -87.17 Million | - | 3.45 Million | 5.4 Million | 6.58 Million | 1.42 Million |
Income Tax Expense | 1.07 Million | 3.23 Million | 10.64 Million | 9.17 Million | 482.54 Thousand | 1.52 Million |
Earnings before Tax | 3.9 Million | 12.12 Million | 57.44 Million | 56.01 Million | 68.02 Thousand | -19.5 Million |
Net Income | 2.79 Million | 8.69 Million | 46.55 Million | 46.52 Million | -414.52 Thousand | -21.31 Million |
Earnings Per Share Basic | 0.06 | 0.18 | 1.00 | 1.02 | -0.01 | -0.47 |
Earnings Per Share Diluted | 0.06 | 0.18 | 1.00 | 1.02 | -0.01 | -0.47 |
Weighted Average Shares Outstanding | 46.51 Million | 48.79 Million | 46.68 Million | 45.63 Million | 45.63 Million | 45.63 Million |
Weighted Average Shares Outstanding (Diluted) | 48.79 Million | 48.79 Million | 46.68 Million | 45.63 Million | 45.63 Million | 45.63 Million |
Gross Margin | 1.00 | 0.58 | 0.48 | 0.63 | 0.46 | 0.61 |
EBIT Margin | - | 0.08 | 0.31 | 0.32 | 0.19 | -0.01 |
Profit Margin | 0.02 | 0.03 | 0.22 | 0.22 | -0.00 | -0.17 |
EBITDA | - | 21.8 Million | 64.12 Million | 71.16 Million | - | - |
Earnings Before Tax Margin | -0.00 | 0.04 | 0.27 | 0.26 | -0.00 | -0.15 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 118.56 Million | 170.8 Million | 71.13 Million | 99.66 Million | 249.95 Million | 74.8 Million |
Cost of Revenue | 39.6 Million | - | -24.3 Million | 21.77 Million | 105.34 Million | -92.51 Million |
Gross Profit | 78.95 Million | 170.8 Million | 95.44 Million | 77.88 Million | 144.61 Million | 167.32 Million |
Operating Expenses | 98.24 Million | 166.9 Million | 245.74 Million | 79.03 Million | 135.51 Million | 166.14 Million |
Selling, General and Administrative Expenses | 81.05 Million | - | 80.25 Million | 69.5 Million | - | 69.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -43.4 Million | -166.9 Million | 0.02 | 0.03 | -135.51 Million | 0.02 |
Cost and Expenses | 98.24 Million | 166.9 Million | 95.44 Million | 98.82 Million | 239.18 Million | 73.61 Million |
Operating Income | 27.55 Million | 3.9 Million | -24.3 Million | 837 Thousand | 9.09 Million | 1.19 Million |
Interest Expense | - | -87.17 Million | - | - | -4.06 Million | - |
Income Tax Expense | 10.01 Million | 1.1 Million | -1.69 Million | 2.77 Million | 3.23 Million | -1.76 Million |
Earnings before Tax | 20.31 Million | 4 Million | 1.1 Million | 2.87 Million | 12.12 Million | 1.17 Million |
Net Income | 10.33 Million | 2.79 Million | 2.85 Million | 46 Thousand | 8.69 Million | 2.88 Million |
Earnings Per Share Basic | 0.21 | - | 0.06 | 0.00 | - | 0.06 |
Earnings Per Share Diluted | 0.21 | - | 0.06 | 0.00 | - | 0.06 |
Weighted Average Shares Outstanding | 49.2 Million | 48.79 Million | 46.66 Million | 48.79 Million | 48.79 Million | 48.79 Million |
Weighted Average Shares Outstanding (Diluted) | 49.2 Million | 48.79 Million | 46.66 Million | 48.79 Million | 48.79 Million | 48.79 Million |
Gross Margin | 0.67 | 1.00 | 1.34 | 0.78 | 0.58 | 2.24 |
EBIT Margin | -0.06 | - | 0.08 | 0.06 | - | 0.10 |
Profit Margin | 0.09 | 0.02 | 0.04 | 0.00 | 0.03 | 0.04 |
EBITDA | -7.2 Million | - | 5.69 Million | 6.4 Million | - | 7.36 Million |
Earnings Before Tax Margin | 0.23 | 0.02 | -0.34 | 0.01 | 0.04 | 0.02 |
PGTK
600456
DYNPRO
TWLO
600436
600379