GBp 0.02
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 12 Thousand | 7000.00 | 5000.00 | - | - | - |
Gross Profit | -12 Thousand | -7000.00 | -5000.00 | - | - | - |
Operating Expenses | 726 Thousand | 1.64 Million | 1.06 Million | 543.94 Thousand | 772.84 Thousand | 885.31 Thousand |
Selling, General and Administrative Expenses | 726 Thousand | 672 Thousand | 458 Thousand | 543.94 Thousand | 772.84 Thousand | 885.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 968 Thousand | 610 Thousand | - | - | - |
Cost and Expenses | 738 Thousand | 1.64 Million | 1.06 Million | 543.94 Thousand | 772.84 Thousand | 885.31 Thousand |
Operating Income | -738 Thousand | -2.6 Million | -1.04 Million | -543.94 Thousand | -1.31 Million | -885.31 Thousand |
Interest Expense | 2000.00 | - | 1000.00 | 105.59 Thousand | - | - |
Income Tax Expense | 581 Thousand | 416 Thousand | 624 Thousand | 1.53 Million | -1231.00 | -812.49 Thousand |
Earnings before Tax | 465 Thousand | -2.6 Million | -1.84 Million | -2.07 Million | -1.31 Million | -75.1 Thousand |
Net Income | -116 Thousand | -3.02 Million | -2.46 Million | -3.61 Million | -1.31 Million | -72.82 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 7.25 Billion | 6.47 Billion | 6.3 Billion | 4.42 Billion | 3.4 Billion | 2.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.25 Billion | 6.47 Billion | 6.3 Billion | 4.42 Billion | 3.4 Billion | 2.71 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -726 Thousand | -2.59 Million | -1.83 Million | -1.97 Million | -233.29 Thousand | -1.71 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6000.00 | 6000.00 | 12 Thousand | 6000.00 | 4000.00 | 7000.00 |
Gross Profit | -6000.00 | -6000.00 | -12 Thousand | -6000.00 | -4000.00 | -7000.00 |
Operating Expenses | 516 Thousand | 273 Thousand | 726 Thousand | 453 Thousand | 805 Thousand | 1.64 Million |
Selling, General and Administrative Expenses | 516 Thousand | 273 Thousand | - | 453 Thousand | 805 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 968 Thousand |
Cost and Expenses | 522 Thousand | 279 Thousand | 738 Thousand | 459 Thousand | 809 Thousand | 1.64 Million |
Operating Income | -522 Thousand | -279 Thousand | -738 Thousand | -459 Thousand | -809 Thousand | -2.6 Million |
Interest Expense | - | 2000.00 | 2000.00 | - | - | -2000.00 |
Income Tax Expense | 150 Thousand | 551 Thousand | 581 Thousand | 30 Thousand | -343 Thousand | 416 Thousand |
Earnings before Tax | -489 Thousand | -1.74 Million | 465 Thousand | 2.21 Million | -1.79 Million | -2.6 Million |
Net Income | -639 Thousand | -2.29 Million | -116 Thousand | 2.18 Million | -1.44 Million | -3.02 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 7.44 Billion | 7.39 Billion | 7.25 Billion | 7.12 Billion | 6.5 Billion | 6.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.44 Billion | 7.39 Billion | 7.25 Billion | 7.83 Billion | 6.5 Billion | 6.47 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -516 Thousand | -273 Thousand | - | -453 Thousand | -805 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
BBAS3
GGBR3
ILCO
PGTK
600456
DYNPRO