USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.9 Million | 19.61 Million | 7.93 Million | 5.39 Million | 2.59 Million | 3.81 Million |
Cost of Revenue | 12.61 Million | 10.01 Million | 4.77 Million | 4.09 Million | 3.31 Million | 4.79 Million |
Gross Profit | 11.29 Million | 9.6 Million | 3.16 Million | 1.3 Million | -722.68 Thousand | -973 Thousand |
Operating Expenses | 26.06 Million | 54.03 Million | 18.54 Million | 13.15 Million | 10.94 Million | 18.24 Million |
Selling, General and Administrative Expenses | 33.43 Million | 31.1 Million | 14.98 Million | 9.94 Million | 8.62 Million | 14.71 Million |
Research and Development Expenses | 24.4 Million | 8.48 Million | 3.55 Million | 3.21 Million | 2.32 Million | 3.53 Million |
Other Expenses | - | 3.74 Million | 2.02 Million | 2.38 Million | 579 Thousand | - |
Cost and Expenses | 71.14 Million | 54.03 Million | 23.32 Million | 17.24 Million | 14.26 Million | 23.03 Million |
Operating Income | -45.91 Million | -34.41 Million | -15.38 Million | -11.85 Million | -11.67 Million | -19.22 Million |
Interest Expense | 22.89 Thousand | 13 Thousand | 15.94 Thousand | 27.31 Thousand | 16 Thousand | - |
Income Tax Expense | -1.29 Million | -3.7 Million | -949.68 Thousand | -666.73 Thousand | -288.12 Thousand | -208 Thousand |
Earnings before Tax | -30.83 Million | -26.96 Million | -14.66 Million | -10.62 Million | -11.48 Million | -18.12 Million |
Net Income | -29.53 Million | -26.96 Million | -13.71 Million | -9.96 Million | -11.19 Million | -17.91 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.02 | -0.01 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.02 | -0.01 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 810.72 Million | 810.22 Million | 767.92 Million | 714.03 Million | 581.34 Million | 513.78 Million |
Weighted Average Shares Outstanding (Diluted) | 810.72 Million | 810.22 Million | 767.92 Million | 714.03 Million | 581.34 Million | 513.78 Million |
Gross Margin | 0.47 | 0.49 | 0.40 | 0.24 | -0.28 | -0.25 |
EBIT Margin | -1.35 | -1.67 | -1.81 | -2.02 | -4.18 | -4.93 |
Profit Margin | -1.24 | -1.37 | -1.73 | -1.85 | -4.32 | -4.69 |
EBITDA | -32.29 Million | -32.79 Million | -23.45 Million | -16.54 Million | -19.27 Million | -19.02 Million |
Earnings Before Tax Margin | -1.92 | -1.75 | -1.94 | -2.20 | -4.51 | -5.04 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.37 Million | 23.9 Million | 3.56 Million | 4.18 Million | 4.28 Million | 12.27 Million |
Cost of Revenue | 1.67 Million | 12.61 Million | 1.77 Million | 1.84 Million | 1.88 Million | 6.26 Million |
Gross Profit | 1.69 Million | 11.29 Million | 1.79 Million | 2.34 Million | 2.39 Million | 6 Million |
Operating Expenses | 8.24 Million | 46.19 Million | 6.79 Million | 7.47 Million | 7.65 Million | 26.94 Million |
Selling, General and Administrative Expenses | 4.42 Million | - | 4.67 Million | 6.05 Million | 6.2 Million | - |
Research and Development Expenses | 3.82 Million | - | 4.03 Million | 3.48 Million | 3.56 Million | - |
Other Expenses | - | 2.12 Million | - | - | - | 4 Million |
Cost and Expenses | 9.92 Million | 58.8 Million | 8.56 Million | 9.32 Million | 9.54 Million | 33.2 Million |
Operating Income | -6.54 Million | -34.9 Million | -4.96 Million | -5.35 Million | -5.48 Million | -20.93 Million |
Interest Expense | - | - | - | 19.18 Thousand | - | 8134.10 |
Income Tax Expense | -264.18 Thousand | -1.29 Million | - | -513.17 Thousand | - | -859.08 Thousand |
Earnings before Tax | -4.27 Million | -30.83 Million | -4.51 Million | -4.57 Million | -4.68 Million | -17.73 Million |
Net Income | -4.27 Million | -29.53 Million | -4.51 Million | -4.57 Million | -4.68 Million | -16.87 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 818.79 Million | 810.72 Million | 818.79 Million | 802.73 Million | 802.73 Million | 810.22 Million |
Weighted Average Shares Outstanding (Diluted) | 818.71 Million | 810.72 Million | 818.71 Million | 802.73 Million | 802.73 Million | 810.22 Million |
Gross Margin | 0.50 | 0.47 | 0.50 | 0.56 | 0.56 | 0.49 |
EBIT Margin | -1.37 | - | -1.37 | -1.24 | -1.24 | - |
Profit Margin | -1.27 | -1.24 | -1.27 | -1.09 | -1.09 | -1.37 |
EBITDA | -4.63 Million | - | -4.89 Million | -5.19 Million | -5.31 Million | - |
Earnings Before Tax Margin | -1.94 | -1.46 | -1.39 | -1.28 | -1.28 | -1.71 |
NUTX
GIS
PJXRF
200771
HMT
8415