USD 30.03
(-6.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 247.64 Million | 219.29 Million | 331.53 Million | 273.42 Million | 97.05 Million | 91.37 Thousand |
Cost of Revenue | 212.87 Million | 205.84 Million | 152.25 Million | 1.81 Million | 1.66 Million | 62.29 Thousand |
Gross Profit | 34.77 Million | 13.45 Million | 179.28 Million | 271.6 Million | 95.39 Million | 29.07 Thousand |
Operating Expenses | 66.54 Million | 18.03 Million | 5.46 Million | 121.08 Million | 62.34 Million | 1.79 Million |
Selling, General and Administrative Expenses | 36.06 Million | 18.03 Million | 5.46 Million | 115.12 Million | 59.86 Million | 1.16 Million |
Research and Development Expenses | - | - | 285.88 Thousand | 557.25 Thousand | 768.1 Thousand | 545.22 Thousand |
Other Expenses | - | -559.29 Thousand | 5.42 Million | 5.96 Million | 2.47 Million | 633.57 Thousand |
Cost and Expenses | 279.42 Million | 223.87 Million | 157.71 Million | 121.08 Million | 62.34 Million | 1.85 Million |
Operating Income | -31.77 Million | -5.13 Million | 170.26 Million | 152.33 Million | 34.71 Million | -1.83 Million |
Interest Expense | 16.31 Million | 12.49 Million | 6.19 Million | 6.43 Million | 3.53 Million | -642.07 Thousand |
Income Tax Expense | -5.06 Million | 13.09 Million | 965.73 Thousand | 50.83 Million | 15.6 Million | -161.14 Thousand |
Earnings before Tax | -48.49 Million | -419.64 Million | 169.49 Million | 145.55 Million | 32.08 Million | -2.81 Million |
Net Income | -45.78 Million | -432.73 Million | 132.59 Million | 105.96 Million | 16.48 Million | -2.81 Million |
Earnings Per Share Basic | -10.39 | -10.24 | 3.36 | 2.68 | 0.40 | -0.04 |
Earnings Per Share Diluted | -10.39 | -10.22 | 3.30 | 2.68 | 0.40 | -0.04 |
Weighted Average Shares Outstanding | 4.4 Million | 42.26 Million | 40.17 Million | 42.91 Million | 41.39 Million | 71.84 Million |
Weighted Average Shares Outstanding (Diluted) | 4.4 Million | 42.32 Million | 39.51 Million | 42.91 Million | 41.39 Million | 71.84 Million |
Gross Margin | 0.14 | 0.06 | 0.54 | 0.99 | 0.98 | 0.32 |
EBIT Margin | -0.06 | 0.04 | 0.56 | 0.58 | 0.39 | -20.03 |
Profit Margin | -0.18 | -1.97 | 0.40 | 0.39 | 0.17 | -30.80 |
EBITDA | -14.58 Million | -393.96 Million | 183.44 Million | -5.11 Million | -6.84 Million | -839.8 Thousand |
Earnings Before Tax Margin | -0.13 | -0.02 | 0.51 | 0.56 | 0.36 | -20.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 76.08 Million | 67.45 Million | 69.66 Million | 247.64 Million | 62.72 Million | 58.92 Million |
Cost of Revenue | 53.52 Million | 57.29 Million | 56.45 Million | 212.87 Million | 55.65 Million | 49.27 Million |
Gross Profit | 22.56 Million | 10.15 Million | 13.21 Million | 34.77 Million | 7.06 Million | 9.64 Million |
Operating Expenses | 10.59 Million | 8.7 Million | 9.13 Million | 36.06 Million | 7.84 Million | 10 Million |
Selling, General and Administrative Expenses | 10.59 Million | 8.7 Million | 9.13 Million | - | 7.84 Million | 10 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 599.5 Thousand | 241.19 Thousand | -328.46 Thousand | -399.18 Thousand | 53.2 Thousand | 123.52 Thousand |
Cost and Expenses | 64.11 Million | 66 Million | 65.59 Million | 248.93 Million | 63.5 Million | 59.28 Million |
Operating Income | 11.97 Million | 1.44 Million | 4.07 Million | -1.29 Million | -777.76 Thousand | -362.54 Thousand |
Interest Expense | 5.05 Million | 4.44 Million | 4.23 Million | 16.31 Million | 4.09 Million | 4.84 Million |
Income Tax Expense | 893.89 Thousand | 389.66 Thousand | -2.99 Million | -5.06 Million | -342.25 Thousand | -815.61 Thousand |
Earnings before Tax | 3.9 Million | -152.82 Thousand | -30.7 Million | -48.49 Million | -4.86 Million | -5.08 Million |
Net Income | -364.04 Thousand | -364.07 Thousand | -31.61 Million | -45.78 Million | -5.54 Million | -3.47 Million |
Earnings Per Share Basic | -0.05 | -0.01 | -0.79 | - | -0.15 | -0.15 |
Earnings Per Share Diluted | -0.05 | -0.01 | -0.75 | - | -0.13 | -0.08 |
Weighted Average Shares Outstanding | 7.45 Million | 48.49 Million | 40.22 Million | 43.6 Million | 36.94 Million | 23.19 Million |
Weighted Average Shares Outstanding (Diluted) | 7.45 Million | 48.49 Million | 42.15 Million | 44.08 Million | 44.33 Million | 43.77 Million |
Gross Margin | 0.30 | 0.15 | 0.19 | 0.14 | 0.11 | 0.16 |
EBIT Margin | 0.22 | 0.08 | 0.13 | - | 0.06 | 0.06 |
Profit Margin | -0.00 | -0.01 | -0.45 | -0.18 | -0.09 | -0.06 |
EBITDA | 16.5 Million | 5.63 Million | 8.75 Million | - | 3.96 Million | 3.81 Million |
Earnings Before Tax Margin | 0.16 | 0.02 | 0.06 | -0.01 | -0.01 | -0.01 |
GIS
PJXRF
600073
HMT
8415
PFGTF