USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 65.44 Million | 56.88 Million | 79.91 Million | 21.83 Million | 11.45 Million | 16.56 Million |
Total Current Assets | 57.87 Million | 53.79 Million | 77.37 Million | 19.14 Million | 10.02 Million | 15.56 Million |
Cash And Short Term Investments | 50.26 Million | 48.67 Million | 73.07 Million | 16.19 Million | 8.76 Million | 13.01 Million |
Cash and Cash Equivalents | 29.26 Million | 20.79 Million | 24.54 Million | 2.89 Million | 1.04 Million | 5.01 Million |
Short Term Investments | 21 Million | 27.88 Million | 48.52 Million | 13.3 Million | 7.72 Million | 8 Million |
Net Receivables | 4.69 Million | 3.43 Million | 2.78 Million | 2 Million | 380.6 Thousand | 1.26 Million |
Inventory | 1.68 Million | 805.27 Thousand | 698.05 Thousand | 553.27 Thousand | 471.9 Thousand | 842 Thousand |
Other Current Assets | 1.22 Million | 875.98 Thousand | 820.05 Thousand | 390.09 Thousand | 411.43 Thousand | 445 Thousand |
Total Non-Current Assets | 7.57 Million | 3.09 Million | 2.54 Million | 2.69 Million | 1.42 Million | 1 Million |
Net PPE | 6.62 Million | 2.44 Million | 2.24 Million | 2.56 Million | 1.32 Million | 769 Thousand |
Good Will And Intangible Assets | 1.03 Million | 645.09 Thousand | 300.84 Thousand | 123.96 Thousand | 106.11 Thousand | 145.72 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.03 Million | 645.09 Thousand | 300.84 Thousand | 123.96 Thousand | 106.11 Thousand | 145.72 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -85.64 Thousand | 1.00 | 1.00 | - | 1.00 | 87.27 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 10.82 Million | 5.09 Million | 4.78 Million | 4.25 Million | 2.85 Million | 2.65 Million |
Total Current Liabilities | 8.31 Million | 4.84 Million | 4.19 Million | 3 Million | 2.52 Million | 2.62 Million |
Account Payables | 2.15 Million | 1.36 Million | 1.32 Million | 572.88 Thousand | 410.25 Thousand | 634 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.56 Million | 507.44 Thousand | 743.11 Thousand | 768.98 Thousand | 582.77 Thousand | 52 Thousand |
Deferred Revenue | - | 1.00 | 1.00 | 1.00 | 99.59 Thousand | 1.00 |
Other Current Liabilities | 4.6 Million | 2.97 Million | 2.13 Million | 1.66 Million | 1.42 Million | 1.93 Million |
Total Non Current Liabilities | 2.5 Million | 257.16 Thousand | 589.91 Thousand | 1.24 Million | 338.51 Thousand | 32 Thousand |
Long-Term Debt | 2.73 Million | 439.05 Thousand | 915.54 Thousand | 1.78 Million | 571 Thousand | 21.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -226.2 Thousand | -181.89 Thousand | -325.63 Thousand | -533.38 Thousand | -232.48 Thousand | 10.21 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 54.62 Million | 51.78 Million | 75.12 Million | 17.58 Million | 8.59 Million | 13.91 Million |
Stock Holders Equity | 54.62 Million | 51.78 Million | 75.12 Million | 17.58 Million | 8.59 Million | 13.91 Million |
Common Stock | 294.4 Million | 184.15 Million | 203.89 Million | 133.27 Million | 98.07 Million | 146.4 Million |
Retained Earnings | -246.34 Million | -135.66 Million | -131.6 Million | -119.1 Million | -92.62 Million | -137.87 Million |
Accumulated other comprehensive income | 6.57 Million | 3.29 Million | 2.83 Million | 3.4 Million | 3.15 Million | 5.38 Million |
Common Stock Equity | 54.62 Million | 51.78 Million | 75.12 Million | 17.58 Million | 8.59 Million | 13.91 Million |
Capital Lease Obligation | 2.5 Million | 257.16 Thousand | 589.91 Thousand | 1.24 Million | 338.51 Thousand | 32 Thousand |
Total Investments | 21 Million | 27.88 Million | 48.52 Million | 13.3 Million | 7.72 Million | 8 Million |
Total Debt | 4.07 Million | 764.6 Thousand | 1.33 Million | 2.01 Million | 921.28 Thousand | 84 Thousand |
Net Debt | -25.18 Million | -20.02 Million | -23.21 Million | -876.13 Thousand | -119.16 Thousand | -4.92 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 65.44 Million | 71.34 Million | 41.36 Million | 45.7 Million | 46.8 Million | 56.88 Million |
Total Current Assets | 57.87 Million | 63.09 Million | 36.57 Million | 42.42 Million | 43.44 Million | 53.79 Million |
Cash And Short Term Investments | 50.26 Million | 55.06 Million | 31.76 Million | 37.26 Million | 38.16 Million | 48.67 Million |
Cash and Cash Equivalents | 29.26 Million | 55.06 Million | 18.49 Million | 12.26 Million | 12.56 Million | 20.79 Million |
Short Term Investments | 21 Million | 12.55 Million | 13.27 Million | 24.99 Million | 25.59 Million | 27.88 Million |
Net Receivables | 4.69 Million | 5.12 Million | 1.61 Million | 3.14 Million | 3.21 Million | 3.43 Million |
Inventory | 1.68 Million | 1.84 Million | 1.06 Million | 1 Million | 1.02 Million | 805.27 Thousand |
Other Current Assets | 1.22 Million | 2.01 Million | 2.13 Million | 1.01 Million | 1.03 Million | 875.98 Thousand |
Total Non-Current Assets | 7.57 Million | 8.25 Million | 4.78 Million | 3.28 Million | 3.36 Million | 3.09 Million |
Net PPE | 6.62 Million | 7.22 Million | 4.18 Million | 2.59 Million | 2.65 Million | 2.44 Million |
Good Will And Intangible Assets | 1.03 Million | 1.03 Million | 600.42 Thousand | 692.92 Thousand | 709.55 Thousand | 645.09 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.03 Million | 1.03 Million | 600.42 Thousand | 692.92 Thousand | 709.55 Thousand | 645.09 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -85.64 Thousand | - | 1.00 | 2.00 | 1.00 | 1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 10.82 Million | 11.8 Million | 6.84 Million | 4.76 Million | 4.88 Million | 5.09 Million |
Total Current Liabilities | 8.31 Million | 9.06 Million | 5.25 Million | 4.23 Million | 4.33 Million | 4.84 Million |
Account Payables | 2.15 Million | 2.34 Million | 1.36 Million | 3.92 Million | - | 4.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.56 Million | 1.7 Million | 189.6 Thousand | 317.13 Thousand | - | 507.44 Thousand |
Deferred Revenue | - | 1.5 Million | - | -4.23 Million | - | - |
Other Current Liabilities | 4.6 Million | 3.5 Million | 3.7 Million | 4.23 Million | 4.33 Million | 1.00 |
Total Non Current Liabilities | 2.5 Million | 2.73 Million | 1.58 Million | 529.88 Thousand | 542.59 Thousand | 257.16 Thousand |
Long-Term Debt | 2.73 Million | 2.73 Million | 1.58 Million | 529.88 Thousand | 542.59 Thousand | 439.05 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -226.2 Thousand | - | 1.00 | - | 1.00 | -181.89 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 54.62 Million | 59.54 Million | 34.52 Million | 40.94 Million | 41.92 Million | 51.78 Million |
Stock Holders Equity | 54.62 Million | 59.54 Million | 34.52 Million | 40.94 Million | 41.92 Million | 51.78 Million |
Common Stock | 294.4 Million | 320.94 Million | 186.07 Million | 176.44 Million | 180.67 Million | 184.15 Million |
Retained Earnings | -246.34 Million | -268.55 Million | -155.7 Million | -139.1 Million | -142.44 Million | -135.66 Million |
Accumulated other comprehensive income | 6.57 Million | 7.16 Million | 4.15 Million | 3.6 Million | 3.69 Million | 3.29 Million |
Common Stock Equity | 54.62 Million | 59.54 Million | 34.52 Million | 40.94 Million | 41.92 Million | 51.78 Million |
Capital Lease Obligation | 2.5 Million | 4.11 Million | 2.38 Million | 846.96 Thousand | 867.29 Thousand | 257.16 Thousand |
Total Investments | 21 Million | 12.55 Million | 13.27 Million | 24.99 Million | 25.59 Million | 27.88 Million |
Total Debt | 4.07 Million | 4.44 Million | 1.77 Million | 529.88 Thousand | 542.59 Thousand | 764.6 Thousand |
Net Debt | -25.18 Million | -50.62 Million | -16.71 Million | -11.73 Million | -12.02 Million | -20.02 Million |
NUTX
GIS
PJXRF
200771
HMT
8415