USD 0.0
(8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.76 Million | 16.62 Million | 11.92 Million | 1.41 Million | 316.86 Thousand | 157.45 Thousand |
Cost of Revenue | 5.36 Million | 15.28 Million | 10.34 Million | 1.4 Million | 56.51 Thousand | 39.69 Thousand |
Gross Profit | -606.93 Thousand | 1.34 Million | 1.58 Million | 7074.00 | 260.35 Thousand | 117.76 Thousand |
Operating Expenses | 5.64 Million | 5.95 Million | 14.38 Million | 6.05 Million | 2.25 Million | 1.56 Million |
Selling, General and Administrative Expenses | 3.88 Million | 5.95 Million | 14.38 Million | 6.05 Million | 2.18 Million | 1.47 Million |
Research and Development Expenses | - | - | 7500.00 | - | 75.43 Thousand | 88.57 Thousand |
Other Expenses | 1.75 Million | 4.86 Million | 241.76 Thousand | 11.43 Million | 2.1 Million | 879.87 Thousand |
Cost and Expenses | 11.01 Million | 21.24 Million | 24.73 Million | 7.46 Million | 2.31 Million | 1.6 Million |
Operating Income | -6.25 Million | -4.61 Million | -12.8 Million | -6.05 Million | -1.99 Million | -1.44 Million |
Interest Expense | 4.35 Million | 8.43 Million | 53.25 Million | 2.92 Million | 2.17 Million | 1.67 Million |
Income Tax Expense | - | -19.07 Million | 52.99 Million | 2.92 Million | 2.17 Million | -628.06 Thousand |
Earnings before Tax | -7.39 Million | 6.15 Million | -195.3 Million | -20.48 Million | -6.14 Million | -2.49 Million |
Net Income | -7.36 Million | 25.22 Million | -248.3 Million | -20.48 Million | -8.31 Million | -2.49 Million |
Earnings Per Share Basic | -0.00 | 0.01 | -0.06 | -0.02 | -37.95 | -97.73 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.06 | -0.02 | -37.95 | -97.73 |
Weighted Average Shares Outstanding | 4.98 Billion | 4.66 Billion | 4.44 Billion | 1.11 Billion | 219.03 Thousand | 25.48 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.98 Billion | 4.66 Billion | 4.44 Billion | 1.11 Billion | 219.03 Thousand | 25.48 Thousand |
Gross Margin | -0.13 | 0.08 | 0.13 | 0.01 | 0.82 | 0.75 |
EBIT Margin | -0.59 | -0.27 | -1.06 | -4.24 | -5.81 | -8.93 |
Profit Margin | -1.55 | 1.52 | -20.82 | -14.51 | -26.24 | -15.82 |
EBITDA | -2.8 Million | -4.41 Million | -141.75 Million | -17.49 Million | -507.64 Thousand | -777.47 Thousand |
Earnings Before Tax Margin | -1.31 | -0.28 | -1.07 | -4.29 | -6.30 | -9.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 941.97 Thousand | 251.72 Thousand | 555.62 Thousand | 4.76 Million | 172.55 Thousand | 1.24 Million |
Cost of Revenue | 878.94 Thousand | 168.31 Thousand | 1.17 Million | 5.59 Million | 398.75 Thousand | 1.73 Million |
Gross Profit | 63.02 Thousand | 83.4 Thousand | -614.64 Thousand | -837.06 Thousand | -226.19 Thousand | -492.56 Thousand |
Operating Expenses | 752.87 Thousand | 915.89 Thousand | 1.65 Million | 3.65 Million | 610.4 Thousand | 963.07 Thousand |
Selling, General and Administrative Expenses | 752.87 Thousand | 915.89 Thousand | 1.64 Million | - | 610.4 Thousand | 963.07 Thousand |
Research and Development Expenses | - | - | 6865.00 | - | - | - |
Other Expenses | -752.87 Thousand | 613.31 Thousand | 1.31 Million | 4.68 Million | 2.27 Million | 723.07 Thousand |
Cost and Expenses | 1.63 Million | 1.08 Million | 2.82 Million | 9.25 Million | 1 Million | 2.69 Million |
Operating Income | -689.85 Thousand | -832.49 Thousand | -2.26 Million | -4.49 Million | -836.59 Thousand | -1.45 Million |
Interest Expense | 1.05 Million | 1.05 Million | 1.05 Million | 4.35 Million | 1.03 Million | 1.03 Million |
Income Tax Expense | 4.00 | -3573.00 | -5368.00 | -21.45 Thousand | -5362.00 | 1.03 Million |
Earnings before Tax | -1.29 Million | -1.42 Million | -1.09 Million | -7.39 Million | -326.42 Thousand | -3.43 Million |
Net Income | -1.29 Million | -1.42 Million | -1.08 Million | -7.36 Million | -321.05 Thousand | -3.43 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 6.22 Billion | 5.67 Billion | 5.48 Billion | 4.98 Billion | 4.94 Billion | 4.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.22 Billion | 5.67 Billion | 5.48 Billion | 4.98 Billion | 4.94 Billion | 4.89 Billion |
Gross Margin | 0.07 | 0.33 | -1.11 | -0.18 | -1.31 | -0.40 |
EBIT Margin | -0.67 | -3.10 | -3.97 | - | -4.50 | -1.13 |
Profit Margin | -1.37 | -5.66 | -1.96 | -1.55 | -1.86 | -2.77 |
EBITDA | -634.55 Thousand | -779.62 Thousand | -2.2 Million | - | -776.52 Thousand | -1.39 Million |
Earnings Before Tax Margin | -0.73 | -3.31 | -4.08 | -0.94 | -4.85 | -1.17 |
0JTT
GOGR
THLPF
WWNTY
7596
0MEL