USD 0.05
(8.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2008 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2689.00 | 11.61 Thousand | - | 3368.00 | 49.99 Thousand | - |
Gross Profit | -2689.00 | -11.61 Thousand | - | -3368.00 | -49.99 Thousand | - |
Operating Expenses | 1716.50 | 1.12 Million | 218.10 | 70.81 Thousand | 197.83 Thousand | 16.75 Thousand |
Selling, General and Administrative Expenses | 798.81 | 1.12 Million | 178.66 | 70.81 Thousand | 197.83 Thousand | 16.75 Thousand |
Research and Development Expenses | 795.00 | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1716.50 | 1.14 Million | 218.10 | 74.18 Thousand | 247.82 Thousand | 16.75 Thousand |
Operating Income | -1596.50 | -1.14 Million | -184.51 | -74.18 Thousand | -247.82 Thousand | 16.75 Thousand |
Interest Expense | 1.73 Million | - | - | 66.45 Thousand | 65.69 Thousand | - |
Income Tax Expense | - | 2.00 | - | 12.73 Thousand | -41.8 Thousand | 33.5 Thousand |
Earnings before Tax | -3.45 Million | -3.17 Million | -547.31 | -127.9 Thousand | -355.32 Thousand | - |
Net Income | -3454.18 | -3.17 Million | -547.31 | -127.9 Thousand | -355.32 Thousand | -16.75 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | -0.01 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.01 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 82.03 Million | 66.8 Million | 58.13 Thousand | 53.74 Million | 52.32 Million | 5.05 Million |
Weighted Average Shares Outstanding (Diluted) | 82.03 Million | 66.8 Million | 58.12 Thousand | 53.74 Million | 52.32 Million | 5.05 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.71 Million | -2.86 Million | -212.24 Thousand | -58.07 Thousand | -239.63 Thousand | -16.75 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 673.00 | 673.00 | 2689.00 | - | 8756.00 | 2756.00 |
Gross Profit | -673.00 | -673.00 | -2689.00 | - | -8756.00 | -2756.00 |
Operating Expenses | 271.62 Thousand | 102.43 Thousand | 1.59 Million | 795 Thousand | 434.05 Thousand | 248.65 Thousand |
Selling, General and Administrative Expenses | 271.62 Thousand | 102.43 Thousand | - | 413.45 Thousand | 434.05 Thousand | 248.65 Thousand |
Research and Development Expenses | - | - | - | 795 Thousand | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 272.3 Thousand | 103.1 Thousand | 1.59 Million | 795 Thousand | 442.81 Thousand | 251.41 Thousand |
Operating Income | -272.3 Thousand | -103.11 Thousand | -1.59 Million | -795 Thousand | -442.81 Thousand | -251.41 Thousand |
Interest Expense | 337.39 Thousand | 111.22 Thousand | 1.73 Million | 1.66 Million | 10.97 Thousand | 40.55 Thousand |
Income Tax Expense | -3.00 | -3.00 | 1.00 | 18.57 Thousand | 4.00 | 4.00 |
Earnings before Tax | -620.81 Thousand | -166.63 Thousand | -3.45 Million | -1.92 Million | -453.79 Thousand | 349.79 Thousand |
Net Income | -620.81 Thousand | -166.63 Thousand | -3.45 Million | -1.92 Million | -453.79 Thousand | 349.79 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.02 | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.02 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 92.92 Million | 93 Million | 82.03 Million | 85.99 Million | 79.1 Million | 76.62 Million |
Weighted Average Shares Outstanding (Diluted) | 92.92 Million | 93 Million | 82.03 Million | 85.99 Million | 79.1 Million | 76.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -271.63 Thousand | -102.44 Thousand | - | -816.01 Thousand | -434.05 Thousand | -248.66 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
THLPF
NFTA
FDRVF
0MEL
OZSC
0JTT