USD 24.43
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.43 Billion | 27.08 Billion | 30.74 Billion | 33.76 Billion | 33.93 Billion | 26.08 Billion |
Cost of Revenue | 5.23 Billion | 15.99 Billion | 21.01 Billion | - | 23.95 Billion | 16.66 Billion |
Gross Profit | 8.19 Billion | 11.09 Billion | 9.72 Billion | 33.76 Billion | 9.98 Billion | 9.41 Billion |
Operating Expenses | 4.37 Billion | 12.61 Billion | 19.68 Billion | 21.45 Billion | 18.44 Billion | 12.19 Billion |
Selling, General and Administrative Expenses | 20 Million | 15 Million | 13 Million | 12 Million | 11 Million | 11.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -12.61 Billion | -19.68 Billion | -21.45 Billion | -18.44 Billion | -12.19 Billion |
Cost and Expenses | 4.37 Billion | 21.22 Billion | 25.99 Billion | 30.26 Billion | 28.78 Billion | 21.03 Billion |
Operating Income | - | 6.06 Billion | 4.95 Billion | 3.65 Billion | 5.33 Billion | 5.19 Billion |
Interest Expense | 11.22 Billion | 484 Million | 202 Million | 386 Million | 767.76 Million | 5.15 Billion |
Income Tax Expense | 1.23 Billion | 1.05 Billion | 648 Million | 437 Million | 778.29 Million | 877.18 Million |
Earnings before Tax | 8.4 Billion | 5.96 Billion | 4.85 Billion | 3.55 Billion | 5.8 Billion | 5.55 Billion |
Net Income | 7.02 Billion | 5.52 Billion | 4.85 Billion | 3.58 Billion | 4.86 Billion | 4.49 Billion |
Earnings Per Share Basic | 1.54 | 1.27 | 1.07 | 0.80 | 1.12 | 1.07 |
Earnings Per Share Diluted | 1.54 | 1.27 | 1.07 | 0.80 | 1.12 | 1.07 |
Weighted Average Shares Outstanding | 4.52 Billion | 4.49 Billion | 4.48 Billion | 4.42 Billion | 4.3 Billion | 4.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.52 Billion | 4.49 Billion | 4.49 Billion | 4.42 Billion | 4.31 Billion | 4.21 Billion |
Gross Margin | 0.61 | 0.41 | 0.32 | 1.00 | 0.29 | 0.36 |
EBIT Margin | - | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
Profit Margin | 0.52 | 0.20 | 0.16 | 0.11 | 0.14 | 0.17 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.22 | 0.16 | 0.11 | 0.16 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.82 Billion | 3.62 Billion | 12.95 Billion | 30.28 Billion | 3.42 Billion | 12.09 Billion |
Cost of Revenue | - | - | - | 5.23 Billion | - | - |
Gross Profit | 13.82 Billion | 3.62 Billion | 12.95 Billion | 25.04 Billion | 3.42 Billion | 12.09 Billion |
Operating Expenses | 656 Million | 1.36 Billion | 637 Million | 6.49 Billion | 1.33 Billion | 607 Million |
Selling, General and Administrative Expenses | 1.85 Billion | - | 1.74 Billion | - | - | 1.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -656 Million | - | -637 Million | -6.49 Billion | - | -607 Million |
Cost and Expenses | 9.66 Billion | 1.36 Billion | 9.37 Billion | 22.9 Billion | 1.33 Billion | 8.29 Billion |
Operating Income | 4.22 Billion | 1.98 Billion | 377 Million | 809 Million | 2.13 Billion | 3.87 Billion |
Interest Expense | 777 Million | - | 546 Million | 11.22 Billion | - | 408 Million |
Income Tax Expense | 654 Million | 359 Million | 574 Million | 1.23 Billion | - | 662 Million |
Earnings before Tax | 4.17 Billion | 2.34 Billion | 3.62 Billion | 7.44 Billion | 2.13 Billion | 3.81 Billion |
Net Income | 3.92 Billion | 1.98 Billion | 3.43 Billion | 7.02 Billion | 2.13 Billion | 3.58 Billion |
Earnings Per Share Basic | 0.87 | 3.52 | 0.76 | - | 0.95 | 0.80 |
Earnings Per Share Diluted | 0.87 | 3.52 | 0.76 | - | 0.95 | 0.79 |
Weighted Average Shares Outstanding | 4.49 Billion | 2.24 Billion | 4.49 Billion | 4.49 Billion | 2.24 Billion | 4.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.51 Billion | 2.24 Billion | 4.51 Billion | 4.49 Billion | 2.24 Billion | 4.54 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.83 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.55 | 0.05 | - | 0.63 | 0.03 |
Profit Margin | 0.28 | 0.55 | 0.27 | 0.23 | 0.62 | 0.30 |
EBITDA | 357 Million | 2 Billion | 657 Million | - | 2.15 Billion | 381 Million |
Earnings Before Tax Margin | 0.31 | 0.55 | 0.03 | 0.03 | 0.62 | 0.32 |
ALAGP
002595
SANU
JAL
MEDICAMEQ
OGN