EUR 0.76
(-1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.37 Million | 5.97 Million | 10.37 Million | 8.4 Million | 7.7 Million | 7.23 Million |
Cost of Revenue | 4.32 Million | 8.09 Million | 8.01 Million | 7.24 Million | 7.55 Million | 6 Million |
Gross Profit | -2.94 Million | -2.12 Million | 2.36 Million | 1.15 Million | 149.9 Thousand | 1.22 Million |
Operating Expenses | 1.73 Million | 260.56 Thousand | 7.83 Million | 1.09 Million | 28.26 Thousand | 488.66 Thousand |
Selling, General and Administrative Expenses | -2.00 | 23 Thousand | 1.47 Million | 1.09 Million | 1016.00 | 480.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.73 Million | -237.56 Thousand | -7.83 Million | -15.58 Thousand | -27.25 Thousand | 488.66 Thousand |
Cost and Expenses | 6.06 Million | 8.35 Million | 15.84 Million | 8.34 Million | 7.57 Million | 6.49 Million |
Operating Income | -4.68 Million | -2.38 Million | -5.47 Million | 101.03 Thousand | 121.64 Thousand | 732.53 Thousand |
Interest Expense | 72.27 Thousand | 84.35 Thousand | 54.08 Thousand | 54.27 Thousand | 124.84 Thousand | 111.05 Thousand |
Income Tax Expense | -10.24 Thousand | -84.96 Thousand | -202 Thousand | -199.82 Thousand | 4.00 | 144.8 Thousand |
Earnings before Tax | -4.49 Million | -2.33 Million | 157.51 Thousand | 67.37 Thousand | 36.6 Thousand | 621.53 Thousand |
Net Income | -4.88 Million | -2.25 Million | 359.6 Thousand | 67.37 Thousand | 36.6 Thousand | 482.69 Thousand |
Earnings Per Share Basic | -1.37 | -0.63 | 0.10 | 0.02 | 0.02 | 0.20 |
Earnings Per Share Diluted | -1.37 | -0.63 | 0.10 | 0.02 | 0.02 | 0.20 |
Weighted Average Shares Outstanding | 3.56 Million | 3.54 Million | 3.5 Million | 3.36 Million | 2.35 Million | 2.35 Million |
Weighted Average Shares Outstanding (Diluted) | 3.56 Million | 3.54 Million | 3.59 Million | 3.36 Million | 2.35 Million | 2.35 Million |
Gross Margin | -2.14 | -0.36 | 0.23 | 0.14 | 0.02 | 0.17 |
EBIT Margin | -3.20 | -0.38 | 0.02 | 0.01 | 0.02 | 0.10 |
Profit Margin | -3.55 | -0.38 | 0.03 | 0.01 | 0.00 | 0.07 |
EBITDA | -4.4 Million | -2.14 Million | 239.87 Thousand | 107.51 Thousand | 140.99 Thousand | 733.99 Thousand |
Earnings Before Tax Margin | -3.40 | -0.40 | -0.53 | 0.01 | 0.02 | 0.10 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 568.4 Thousand | 808.79 Thousand | 1.79 Million | 5.97 Million | 4.18 Million | 10.37 Million |
Cost of Revenue | 2.74 Million | 2.36 Million | 3.92 Million | 8.09 Million | 4.17 Million | 8.01 Million |
Gross Profit | -2.17 Million | -1.55 Million | -2.12 Million | -2.12 Million | 3533.00 | 2.36 Million |
Operating Expenses | -33.06 Thousand | 1.02 Million | 233.9 Thousand | 260.56 Thousand | 26.67 Thousand | 7.83 Million |
Selling, General and Administrative Expenses | 6518.00 | 955.11 Thousand | 9863.00 | - | 13.14 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.58 Thousand | 65.06 Thousand | -224.04 Thousand | -237.56 Thousand | -13.53 Thousand | -7.83 Million |
Cost and Expenses | 2.71 Million | 3.38 Million | 4.15 Million | 8.35 Million | 4.2 Million | 15.84 Million |
Operating Income | -2.14 Million | -2.57 Million | -2.36 Million | -2.38 Million | -23.14 Thousand | -5.47 Million |
Interest Expense | 35.45 Thousand | - | 40.49 Thousand | 84.35 Thousand | 43.86 Thousand | 54.08 Thousand |
Income Tax Expense | -5034.00 | 5214.00 | -6449.00 | -84.96 Thousand | -78.51 Thousand | -202 Thousand |
Earnings before Tax | -2.15 Million | -2.74 Million | -2.34 Million | -2.33 Million | 6930.00 | 157.51 Thousand |
Net Income | -2.14 Million | -2.74 Million | -2.33 Million | -2.25 Million | 85.44 Thousand | 359.6 Thousand |
Earnings Per Share Basic | -0.60 | -0.77 | -0.66 | - | 0.02 | - |
Earnings Per Share Diluted | -0.60 | -0.77 | -0.66 | - | 0.02 | - |
Weighted Average Shares Outstanding | 3.56 Million | 3.55 Million | 3.54 Million | 3.54 Million | 3.5 Million | 3.5 Million |
Weighted Average Shares Outstanding (Diluted) | 3.56 Million | 3.55 Million | 3.54 Million | 3.54 Million | 3.5 Million | 3.59 Million |
Gross Margin | -3.83 | -1.93 | -1.19 | -0.36 | 0.00 | 0.23 |
EBIT Margin | -3.56 | -3.13 | -1.28 | - | 0.00 | - |
Profit Margin | -3.78 | -3.39 | -1.30 | -0.38 | 0.02 | 0.03 |
EBITDA | -2.02 Million | -2.53 Million | -2.29 Million | - | 11.99 Thousand | - |
Earnings Before Tax Margin | -3.77 | -3.19 | -1.32 | -0.40 | -0.01 | -0.53 |
002595
SANU
DBIS
MEDICAMEQ
OGN
OVCHY