EUR 0.76
(-1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.41 Million | 21.64 Million | 22.21 Million | 20.53 Million | 7.56 Million | 4.48 Million |
Total Current Assets | 10.47 Million | 20.12 Million | 21.4 Million | 20.25 Million | 7.24 Million | 4.43 Million |
Cash And Short Term Investments | 5.55 Million | 8.11 Million | 12.1 Million | 14.39 Million | 3.95 Million | 329.37 Thousand |
Cash and Cash Equivalents | 452.89 Thousand | 8.11 Million | 12.1 Million | 6.89 Million | 3.95 Million | 329.37 Thousand |
Short Term Investments | 5.09 Million | 7.6 Million | 7.5 Million | 7.5 Million | 3.5 Million | - |
Net Receivables | 3.21 Million | 10.62 Million | 8.01 Million | 4.95 Million | 3.19 Million | 3.99 Million |
Inventory | 596.37 Thousand | 541.29 Thousand | 189.38 Thousand | 115.45 Thousand | 72.92 Thousand | 66.47 Thousand |
Other Current Assets | 3.21 Million | 846.61 Thousand | -12.1 Million | 782.75 Thousand | 19.2 Thousand | 4.03 Million |
Total Non-Current Assets | 2.94 Million | 1.51 Million | 367.47 Thousand | 272.24 Thousand | 323.39 Thousand | 46.7 Thousand |
Net PPE | 297.96 Thousand | 354.77 Thousand | 61.37 Thousand | 13.55 Thousand | 8210.00 | - |
Good Will And Intangible Assets | 345.88 Thousand | 315.5 Thousand | 5901.00 | 8491.00 | 11.08 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 345.88 Thousand | 315.5 Thousand | 5901.00 | 8491.00 | 11.08 Thousand | - |
Long-Term Investments | 2.2 Million | 844.66 Thousand | 300.2 Thousand | 250.19 Thousand | 304.1 Thousand | 46.1 Thousand |
Tax Assets | -2.2 Million | 718.54 Thousand | - | - | 269.49 Thousand | - |
Other Non Current Assets | 2.29 Million | -718.54 Thousand | -367.47 Thousand | -272.24 Thousand | -269.49 Thousand | -46.1 Thousand |
Other Assets | 4.00 | - | 441.92 Thousand | 9034.00 | - | 1.00 |
Total Liabilities | 6.46 Million | 9.8 Million | 8.13 Million | 6.8 Million | 3.34 Million | 5.49 Million |
Total Current Liabilities | 3.08 Million | 6.72 Million | 4.84 Million | 4.82 Million | 2.85 Million | 4.18 Million |
Account Payables | 870.96 Thousand | 2.39 Million | 2.26 Million | 1.79 Million | 738.36 Thousand | 1.24 Million |
Tax Payables | 879.61 Thousand | 2.01 Million | 2.32 Million | 1.72 Million | 857.07 Thousand | 1.03 Million |
Short Term Debt | 1.04 Million | 389.65 Thousand | 190.44 Thousand | 218.53 Thousand | 230.33 Thousand | 670.97 Thousand |
Deferred Revenue | 1.32 Million | 1.34 Million | 241.11 Thousand | -218.53 Thousand | 959.09 Thousand | 2.24 Million |
Other Current Liabilities | -160.12 Thousand | 2.59 Million | 2.14 Million | 3.02 Million | 929.07 Thousand | 20.96 Thousand |
Total Non Current Liabilities | 3.38 Million | 3.07 Million | 3.28 Million | 1.98 Million | 492.38 Thousand | 1.3 Million |
Long-Term Debt | 3.19 Million | 2.86 Million | 3.28 Million | 1.98 Million | 492.38 Thousand | 1.27 Million |
Deferred Revenue Non Current | 3320.00 | - | 4529.00 | - | - | 1.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.52 Thousand | 209.44 Thousand | -3.28 Million | -1.98 Million | -1.00 | 36.15 Thousand |
Other Liabilities | - | - | - | 3.00 | 1.00 | - |
Total Equity | 6.94 Million | 11.83 Million | 14.1 Million | 13.72 Million | 4.21 Million | -1 Million |
Stock Holders Equity | 6.94 Million | 11.83 Million | 14.1 Million | 13.72 Million | 4.21 Million | -1 Million |
Common Stock | 357.33 Thousand | 355.43 Thousand | 350.43 Thousand | 346.93 Thousand | 235.82 Thousand | 150 Thousand |
Retained Earnings | -7.86 Million | -2.98 Million | -695.79 Thousand | -1.47 Million | -1.56 Million | -1.6 Million |
Accumulated other comprehensive income | 14.46 Million | 14.46 Million | - | 420.95 Thousand | 5.54 Million | -11.52 Thousand |
Common Stock Equity | 6.94 Million | 11.83 Million | 14.1 Million | 13.72 Million | 4.21 Million | -1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 299.63 Thousand | 844.66 Thousand | 7.8 Million | 7.75 Million | 304.1 Thousand | 46.1 Thousand |
Total Debt | 3.19 Million | 3.25 Million | 3.28 Million | 1.98 Million | 722.71 Thousand | 1.94 Million |
Net Debt | 2.73 Million | -4.85 Million | -8.81 Million | -4.91 Million | -3.22 Million | 1.61 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 13.41 Million | 17.79 Million | 21.64 Million | 21.64 Million | 23.98 Million | 22.21 Million |
Total Current Assets | 10.47 Million | 15.53 Million | 20.12 Million | 20.12 Million | 22.67 Million | 21.4 Million |
Cash And Short Term Investments | 5.55 Million | 6.47 Million | 8.11 Million | 8.11 Million | 10.27 Million | 12.1 Million |
Cash and Cash Equivalents | 452.89 Thousand | 1.37 Million | 8.11 Million | 8.11 Million | 274.35 Thousand | 12.1 Million |
Short Term Investments | 5.09 Million | 5.1 Million | 7.6 Million | 7.6 Million | 10 Million | 7.5 Million |
Net Receivables | 3.21 Million | 6.12 Million | 10.62 Million | 10.62 Million | 12.1 Million | 8.01 Million |
Inventory | 596.37 Thousand | 575.89 Thousand | 541.29 Thousand | 541.29 Thousand | 185.45 Thousand | 189.38 Thousand |
Other Current Assets | 3.21 Million | 2.36 Million | 846.61 Thousand | 846.61 Thousand | 116.79 Thousand | -12.1 Million |
Total Non-Current Assets | 2.94 Million | 2.25 Million | 1.51 Million | 1.51 Million | 1.3 Million | 367.47 Thousand |
Net PPE | 297.96 Thousand | 327.71 Thousand | 354.77 Thousand | 354.77 Thousand | 239.55 Thousand | 61.37 Thousand |
Good Will And Intangible Assets | 345.88 Thousand | 319.58 Thousand | 315.5 Thousand | 315.5 Thousand | 269.16 Thousand | 5901.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 345.88 Thousand | 319.58 Thousand | 315.5 Thousand | 315.5 Thousand | 269.16 Thousand | 5901.00 |
Long-Term Investments | 2.2 Million | 300.2 Thousand | 844.66 Thousand | 844.66 Thousand | 798.91 Thousand | 300.2 Thousand |
Tax Assets | -2.2 Million | -303.37 Thousand | 718.54 Thousand | 718.54 Thousand | 548.02 Thousand | - |
Other Non Current Assets | 2.29 Million | 1.6 Million | -718.54 Thousand | -718.54 Thousand | -548.02 Thousand | -367.47 Thousand |
Other Assets | 4.00 | 3.00 | - | - | 1.00 | 441.92 Thousand |
Total Liabilities | 6.46 Million | 8.69 Million | 9.8 Million | 9.8 Million | 9.81 Million | 8.13 Million |
Total Current Liabilities | 3.08 Million | 5.39 Million | 6.72 Million | 6.72 Million | 6.81 Million | 4.84 Million |
Account Payables | 870.96 Thousand | 1.68 Million | 2.39 Million | 2.39 Million | 2.23 Million | 2.26 Million |
Tax Payables | 879.61 Thousand | 1.68 Million | 2.01 Million | 2.01 Million | 1.86 Million | 2.32 Million |
Short Term Debt | 1.04 Million | 544.81 Thousand | 389.65 Thousand | 389.65 Thousand | 197.62 Thousand | 190.44 Thousand |
Deferred Revenue | 1.32 Million | 3.11 Million | 1.34 Million | 1.34 Million | 1.16 Million | 241.11 Thousand |
Other Current Liabilities | -160.12 Thousand | 53 Thousand | 2.59 Million | 2.59 Million | 3.21 Million | 2.14 Million |
Total Non Current Liabilities | 3.38 Million | 3.3 Million | 3.07 Million | 3.07 Million | 3 Million | 3.28 Million |
Long-Term Debt | 3.19 Million | 3.14 Million | 2.86 Million | 2.86 Million | 3 Million | 3.28 Million |
Deferred Revenue Non Current | 3320.00 | 26.06 Thousand | - | - | - | 4529.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.52 Thousand | 159.64 Thousand | 209.44 Thousand | 209.44 Thousand | -3 Million | -3.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.94 Million | 9.09 Million | 11.83 Million | 11.83 Million | 14.17 Million | 14.1 Million |
Stock Holders Equity | 6.94 Million | 9.09 Million | 11.83 Million | 11.83 Million | 14.17 Million | 14.1 Million |
Common Stock | 357.33 Thousand | 355.43 Thousand | 355.43 Thousand | 355.43 Thousand | 350.43 Thousand | 350.43 Thousand |
Retained Earnings | -7.86 Million | -5.72 Million | -2.98 Million | -2.98 Million | -645.39 Thousand | -695.79 Thousand |
Accumulated other comprehensive income | 14.46 Million | 14.46 Million | 14.46 Million | 14.46 Million | 14.46 Million | - |
Common Stock Equity | 6.94 Million | 9.09 Million | 11.83 Million | 11.83 Million | 14.17 Million | 14.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 299.63 Thousand | 297.63 Thousand | 844.66 Thousand | 844.66 Thousand | 10.79 Million | 7.8 Million |
Total Debt | 3.19 Million | 3.14 Million | 3.25 Million | 3.25 Million | 3.19 Million | 3.28 Million |
Net Debt | 2.73 Million | 1.76 Million | -4.85 Million | -4.85 Million | 2.92 Million | -8.81 Million |
002595
SANU
DBIS
MEDICAMEQ
OGN
OVCHY