USD 2.15
(43.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.34 Million | 13.08 Million | 13.32 Million | 11.36 Million | 15.35 Million | 13.05 Million |
Total Current Assets | 10.13 Million | 9.89 Million | 11.17 Million | 9.66 Million | 13.06 Million | 11.17 Million |
Cash And Short Term Investments | 5.1 Million | 5.25 Million | 7.4 Million | 7.48 Million | 7.38 Million | 6.07 Million |
Cash and Cash Equivalents | 3.85 Million | 3.35 Million | 5.28 Million | 5.21 Million | 5.15 Million | 3.72 Million |
Short Term Investments | 1.25 Million | 1.89 Million | 2.11 Million | 2.26 Million | 2.23 Million | 2.34 Million |
Net Receivables | 1.78 Million | 2.4 Million | 1.82 Million | 989.74 Thousand | 2.24 Million | 1.99 Million |
Inventory | 659.19 Thousand | 393.49 Thousand | 325.15 Thousand | -14.15 Thousand | - | - |
Other Current Assets | 2.57 Million | 1.83 Million | 1.62 Million | 1.2 Million | 3.42 Million | 3.09 Million |
Total Non-Current Assets | 2.21 Million | 3.19 Million | 2.15 Million | 1.69 Million | 2.29 Million | 1.88 Million |
Net PPE | 439.73 Thousand | 523.19 Thousand | 178.87 Thousand | 696.92 Thousand | 1.11 Million | 461.08 Thousand |
Good Will And Intangible Assets | 451.52 Thousand | 1.01 Million | 1.11 Million | 321.25 Thousand | 580.14 Thousand | 892.87 Thousand |
Good Will | 451.52 Thousand | 451.52 Thousand | 421.52 Thousand | 64.52 Thousand | 64.52 Thousand | 64.52 Thousand |
Intangible Assets | 410.95 Thousand | 561.43 Thousand | 692.34 Thousand | 256.73 Thousand | 515.61 Thousand | 828.34 Thousand |
Long-Term Investments | 562.75 Thousand | 1.28 Million | 532.18 Thousand | 532.11 Thousand | 531.74 Thousand | 529.79 Thousand |
Tax Assets | 351.21 Thousand | 373.57 Thousand | 326.58 Thousand | 146.01 Thousand | 62.8 Thousand | -529.79 Thousand |
Other Non Current Assets | 410.95 Thousand | - | - | - | - | 529.79 Thousand |
Other Assets | - | 1.00 | - | - | 0.00 | - |
Total Liabilities | 9.68 Million | 10.63 Million | 11.63 Million | 10.62 Million | 10.31 Million | 10.28 Million |
Total Current Liabilities | 8.11 Million | 8.16 Million | 9.05 Million | 6.67 Million | 9.74 Million | 9.72 Million |
Account Payables | 421.66 Thousand | 506.64 Thousand | 382.61 Thousand | 50.14 Thousand | 610.98 Thousand | 539.42 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 431.37 Thousand | 439.81 Thousand | 317.52 Thousand | 603.51 Thousand | 485.34 Thousand | - |
Deferred Revenue | 3.41 Million | 5.99 Million | 7.41 Million | 5.32 Million | 7.03 Million | 7.77 Million |
Other Current Liabilities | 3.85 Million | 1.22 Million | 941.62 Thousand | 690.74 Thousand | 1.61 Million | 1.4 Million |
Total Non Current Liabilities | 1.57 Million | 2.46 Million | 2.58 Million | 3.95 Million | 572.63 Thousand | 566.46 Thousand |
Long-Term Debt | 1.11 Million | 2.46 Million | 2.58 Million | 3.95 Million | 572.63 Thousand | - |
Deferred Revenue Non Current | 333.66 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.97 Thousand | - | - | - | - | 446.75 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.65 Million | 2.45 Million | 1.69 Million | 730.89 Thousand | 5.04 Million | 2.76 Million |
Stock Holders Equity | 2.65 Million | 2.45 Million | 1.69 Million | 730.89 Thousand | 5.04 Million | 2.76 Million |
Common Stock | 759.00 | 759.00 | 759.00 | 759.00 | 865.00 | 878.00 |
Retained Earnings | 2.65 Million | 2.45 Million | 1.68 Million | 730.13 Thousand | 5.04 Million | 2.76 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.65 Million | 2.45 Million | 1.69 Million | 730.89 Thousand | 5.04 Million | 2.76 Million |
Capital Lease Obligation | 120.97 Thousand | 422.4 Thousand | 109.66 Thousand | 621.14 Thousand | 1.05 Million | - |
Total Investments | 1.81 Million | 1.89 Million | 2.11 Million | 2.26 Million | 2.23 Million | 2.34 Million |
Total Debt | 1.66 Million | 2.9 Million | 2.9 Million | 4.56 Million | 1.05 Million | - |
Net Debt | -2.18 Million | -455.96 Thousand | -2.38 Million | -651.11 Thousand | -4.09 Million | -3.72 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.3 Million | 12.21 Million | 12.34 Million | 12.34 Million | 14.58 Million | 13.39 Million |
Total Current Assets | 10.19 Million | 10.07 Million | 10.13 Million | 10.13 Million | 11.85 Million | 10.75 Million |
Cash And Short Term Investments | 5.08 Million | 5.09 Million | 5.1 Million | 5.1 Million | 5.83 Million | 5.48 Million |
Cash and Cash Equivalents | 3.82 Million | 3.72 Million | 3.85 Million | 3.85 Million | 4.33 Million | 3.85 Million |
Short Term Investments | 1.25 Million | 1.37 Million | 1.25 Million | 1.25 Million | 1.49 Million | 1.62 Million |
Net Receivables | 1.72 Million | 1.65 Million | 1.78 Million | 1.78 Million | 1.76 Million | 2.16 Million |
Inventory | 477.16 Thousand | 680.93 Thousand | 659.19 Thousand | 659.19 Thousand | 916.92 Thousand | 1.1 Million |
Other Current Assets | 2.91 Million | 2.63 Million | 2.57 Million | 2.57 Million | 3.34 Million | 2 Million |
Total Non-Current Assets | 2.11 Million | 2.13 Million | 2.21 Million | 2.21 Million | 2.72 Million | 2.64 Million |
Net PPE | 305.02 Thousand | 371.97 Thousand | 439.73 Thousand | 439.73 Thousand | 489.81 Thousand | 434.23 Thousand |
Good Will And Intangible Assets | 451.52 Thousand | 451.52 Thousand | 451.52 Thousand | 451.52 Thousand | 850.18 Thousand | 882.96 Thousand |
Good Will | 451.52 Thousand | 451.52 Thousand | 451.52 Thousand | 451.52 Thousand | 451.52 Thousand | 451.52 Thousand |
Intangible Assets | 457.67 Thousand | - | - | - | 398.66 Thousand | 431.43 Thousand |
Long-Term Investments | 562.93 Thousand | 562.93 Thousand | 562.75 Thousand | 562.75 Thousand | 907.28 Thousand | 907.25 Thousand |
Tax Assets | 333.61 Thousand | 324.31 Thousand | 351.21 Thousand | 351.21 Thousand | 478.41 Thousand | 415.59 Thousand |
Other Non Current Assets | 457.66 Thousand | 423.16 Thousand | 410.95 Thousand | 410.95 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 9.64 Million | 9.49 Million | 9.68 Million | 9.68 Million | 12.32 Million | 11.06 Million |
Total Current Liabilities | 8.17 Million | 8.05 Million | 8.11 Million | 8.11 Million | 10.15 Million | 8.87 Million |
Account Payables | 301.74 Thousand | 306.6 Thousand | 421.66 Thousand | 421.66 Thousand | 371.7 Thousand | 577.95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 352.37 Thousand | 400.98 Thousand | 431.37 Thousand | 431.37 Thousand | 504.54 Thousand | 503.59 Thousand |
Deferred Revenue | 3.68 Million | 3.6 Million | 3.41 Million | 3.41 Million | 8.03 Million | 6.52 Million |
Other Current Liabilities | 3.83 Million | 3.74 Million | 3.85 Million | 3.85 Million | 1.24 Million | 1.26 Million |
Total Non Current Liabilities | 1.47 Million | 1.43 Million | 1.57 Million | 1.57 Million | 2.16 Million | 2.19 Million |
Long-Term Debt | 1.03 Million | 1.07 Million | 1.11 Million | 1.11 Million | 2.16 Million | 2.19 Million |
Deferred Revenue Non Current | 387.26 Thousand | 302.28 Thousand | 333.66 Thousand | 333.66 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.58 Thousand | 58.33 Thousand | 120.97 Thousand | 120.97 Thousand | - | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 2.66 Million | 2.71 Million | 2.65 Million | 2.65 Million | 2.26 Million | 2.33 Million |
Stock Holders Equity | 2.66 Million | 2.71 Million | 2.65 Million | 2.65 Million | 2.26 Million | 2.33 Million |
Common Stock | 759.00 | 759.00 | 759.00 | 759.00 | 759.00 | 759.00 |
Retained Earnings | 2.66 Million | 2.71 Million | 2.65 Million | 2.65 Million | 2.26 Million | 2.33 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.66 Million | 2.71 Million | 2.65 Million | 2.65 Million | 2.26 Million | 2.33 Million |
Capital Lease Obligation | 48.58 Thousand | 58.33 Thousand | 120.97 Thousand | 120.97 Thousand | 418.65 Thousand | 353.19 Thousand |
Total Investments | 1.82 Million | 1.93 Million | 1.81 Million | 1.81 Million | 1.49 Million | 1.62 Million |
Total Debt | 1.43 Million | 1.53 Million | 1.66 Million | 1.66 Million | 2.67 Million | 2.69 Million |
Net Debt | -2.38 Million | -2.18 Million | -2.18 Million | -2.18 Million | -1.66 Million | -1.16 Million |
ATBPF
NXGPF
BORT
USB-PA
CDSL
LEENEE