USD 0.22
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.56 Million | 89.15 Million | 81.74 Million | 13.83 Million | 14.81 Million | 12.49 Million |
Total Current Assets | 41.54 Million | 61.36 Million | 79.1 Million | 11.5 Million | 10.56 Million | 8.31 Million |
Cash And Short Term Investments | 38.89 Million | 54.8 Million | 71.99 Million | 6.2 Million | 6.01 Million | 3.75 Million |
Cash and Cash Equivalents | 6.75 Million | 34.8 Million | 71.97 Million | 6.18 Million | 5.99 Million | 3.72 Million |
Short Term Investments | 32.13 Million | 20 Million | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Net Receivables | 1.61 Million | 1.12 Million | 2.58 Million | 1.69 Million | 1.56 Million | 1.26 Million |
Inventory | 40 Thousand | 36 Thousand | 2.15 Million | 3.42 Million | 2.8 Million | 3.1 Million |
Other Current Assets | 999 Thousand | 5.4 Million | 2.36 Million | 182 Thousand | 175.47 Thousand | 186.15 Thousand |
Total Non-Current Assets | 29.01 Million | 27.79 Million | 2.63 Million | 2.33 Million | 4.25 Million | 4.18 Million |
Net PPE | - | - | 309 Thousand | 303 Thousand | 181.2 Thousand | 94.4 Thousand |
Good Will And Intangible Assets | 26.35 Million | 26.35 Million | 869 Thousand | 1.77 Million | 3.71 Million | 4.06 Million |
Good Will | - | - | - | - | 1.28 Million | 1.28 Million |
Intangible Assets | 26.35 Million | 26.35 Million | 869 Thousand | 1.77 Million | 2.43 Million | 2.77 Million |
Long-Term Investments | 1.38 Million | 159 Thousand | 157 Thousand | - | 100 Thousand | - |
Tax Assets | - | - | -157 Thousand | - | - | - |
Other Non Current Assets | 1.28 Million | 1.28 Million | 1.46 Million | 257 Thousand | 256.65 Thousand | 22.96 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.39 Million | 32.32 Million | 31.47 Million | 10.05 Million | 7.37 Million | 4.51 Million |
Total Current Liabilities | 2.76 Million | 4.69 Million | 3.74 Million | 7.59 Million | 2.9 Million | 3.43 Million |
Account Payables | 2764.00 | 2.81 Million | 2.33 Million | 3.97 Million | 2.34 Million | 1.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 133 Thousand | 2.33 Million | - | 1.53 Million |
Deferred Revenue | - | - | - | -3.97 Million | - | - |
Other Current Liabilities | 2.76 Million | 1.87 Million | 1.27 Million | 5.26 Million | 558.07 Thousand | 422.76 Thousand |
Total Non Current Liabilities | 27.63 Million | 27.63 Million | 27.73 Million | 2.46 Million | 4.47 Million | 1.08 Million |
Long-Term Debt | - | - | 105 Thousand | 65 Thousand | 2.07 Million | - |
Deferred Revenue Non Current | 27.63 Million | 27.63 Million | 27.63 Million | 2.39 Million | 2.39 Million | 1.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 27.63 Thousand | 2399.00 | 2.39 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.16 Million | 56.83 Million | 50.26 Million | 3.77 Million | 7.44 Million | 7.97 Million |
Stock Holders Equity | 40.16 Million | 56.83 Million | 50.26 Million | 3.77 Million | 7.44 Million | 7.97 Million |
Common Stock | 141.48 Million | 139.54 Million | 111.57 Million | 49.66 Million | 36.98 Million | 29.5 Million |
Retained Earnings | -130.49 Million | -111.01 Million | -85.95 Million | -59.67 Million | -40.33 Million | -27.51 Million |
Accumulated other comprehensive income | 10.26 Million | 10.26 Million | 10.35 Million | 18 Thousand | -4679.00 | 2391.00 |
Common Stock Equity | 40.16 Million | 56.83 Million | 50.26 Million | 3.77 Million | 7.44 Million | 7.97 Million |
Capital Lease Obligation | - | - | 238 Thousand | 180 Thousand | - | - |
Total Investments | 32.13 Million | 20 Million | 25 Thousand | 25 Thousand | 125 Thousand | 25 Thousand |
Total Debt | - | - | 238 Thousand | 2.39 Million | 2.07 Million | 1.53 Million |
Net Debt | -6.75 Million | -34.8 Million | -71.73 Million | -3.78 Million | -3.92 Million | -2.18 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 56.36 Million | 60.2 Million | 66.83 Million | 70.56 Million | 70.56 Million | 73.72 Million |
Total Current Assets | 28.09 Million | 31.09 Million | 37.77 Million | 41.54 Million | 41.54 Million | 44.52 Million |
Cash And Short Term Investments | 24.9 Million | 27.87 Million | 34.3 Million | 38.89 Million | 38.89 Million | 42.35 Million |
Cash and Cash Equivalents | 11.33 Million | 4.14 Million | 8.79 Million | 6.75 Million | 6.75 Million | 10.52 Million |
Short Term Investments | 13.56 Million | 23.73 Million | 25.51 Million | 32.13 Million | 32.13 Million | 31.82 Million |
Net Receivables | 1.54 Million | 1.59 Million | 1.5 Million | 1.61 Million | 1.61 Million | 678 Thousand |
Inventory | 1382.00 | 44 Thousand | 44 Thousand | 40 Thousand | 40 Thousand | 913 Thousand |
Other Current Assets | 1.64 Million | 1.58 Million | 1.92 Million | 999 Thousand | 999 Thousand | 580 Thousand |
Total Non-Current Assets | 28.26 Million | 29.1 Million | 29.06 Million | 29.01 Million | 29.01 Million | 29.2 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 26.35 Million | 26.35 Million | 26.35 Million | 26.35 Million | 26.35 Million | 26.35 Million |
Good Will | 26.32 Million | 26.32 Million | 26.32 Million | - | - | 26.32 Million |
Intangible Assets | 26.35 Thousand | 26.35 Thousand | 26.35 Thousand | 26.35 Million | 26.35 Million | 26.35 Thousand |
Long-Term Investments | 632 Thousand | 1.47 Million | 1.42 Million | 1.38 Million | 1.38 Million | 1.56 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.42 Million | 30.49 Million | 32.04 Million | 30.39 Million | 30.39 Million | 30.46 Million |
Total Current Liabilities | 2.79 Million | 2.86 Million | 4.41 Million | 2.76 Million | 2.76 Million | 2.83 Million |
Account Payables | 2794.00 | 2865.00 | 4410.00 | 2764.00 | 2764.00 | 2835.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.79 Million | 2.86 Million | 4.4 Million | 2.76 Million | 2.76 Million | 2.83 Million |
Total Non Current Liabilities | 27.63 Million | 27.63 Million | 27.63 Million | 27.63 Million | 27.63 Million | 27.63 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 27.63 Million | 27.63 Million | 27.63 Million | 27.63 Million | 27.63 Million | 27.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.93 Million | 29.7 Million | 34.79 Million | 40.16 Million | 40.16 Million | 43.26 Million |
Stock Holders Equity | 25.93 Million | 29.7 Million | 34.79 Million | 40.16 Million | 40.16 Million | 43.26 Million |
Common Stock | 141.6 Million | 141.58 Million | 141.58 Million | 141.48 Million | 141.48 Million | 140.86 Million |
Retained Earnings | -145.49 Million | -141.28 Million | -136.27 Million | -130.49 Million | -130.49 Million | -126.94 Million |
Accumulated other comprehensive income | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million |
Common Stock Equity | 25.93 Million | 29.7 Million | 34.79 Million | 40.16 Million | 40.16 Million | 43.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.19 Million | 23.73 Million | 25.51 Million | 32.13 Million | 32.13 Million | 31.82 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -11.33 Million | -4.14 Million | -8.79 Million | -6.75 Million | -6.75 Million | -10.52 Million |
NXGPF
BORT
ELGIEQUIP
CDSL
LEENEE
ONVC