Onex Corporation (ONEXF)
USD 63.1
(1.16%)
USD 63.1
(1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 437 Million | 2.03 Billion | 1.13 Billion | 1.1 Billion | 23.78 Billion |
| Cost of Revenue | 214 Million | 274 Million | 290 Million | 221 Million | 202 Million | 17.56 Billion |
| Gross Profit | 869 Million | 163 Million | 1.74 Billion | 917 Million | 900 Million | 6.22 Billion |
| Operating Expenses | 80 Million | -74 Million | 333 Million | 85 Million | 163 Million | 5.4 Billion |
| Selling, General and Administrative Expenses | 80 Million | -145 Million | 274 Million | 28 Million | 60 Million | -58 Million |
| Research and Development Expenses | - | 5 Million | 5 Million | 2.49 | 13.85 | 179.36 Million |
| Other Expenses | - | 66 Million | 59 Million | 57 Million | 103 Million | 28 Million |
| Cost and Expenses | 294 Million | 200 Million | 623 Million | 306 Million | 365 Million | 22.96 Billion |
| Operating Income | 789 Million | 242 Million | 1.41 Billion | 835 Million | -2.76 Billion | 1.32 Billion |
| Interest Expense | 2 Million | 2 Million | 2 Million | 2 Million | 58 Million | 1.19 Billion |
| Income Tax Expense | 3 Million | -1 Million | -1 Million | 5 Million | -38 Million | 89 Million |
| Earnings before Tax | 541.75 Million | 234 Million | 1.4 Billion | 730 Million | 4.23 Billion | -757 Million |
| Net Income | 529 Million | 235 Million | 1.4 Billion | 730 Million | 4.27 Billion | -663 Million |
| Earnings Per Share Basic | 6.70 | 2.66 | 15.65 | 8.01 | 43.76 | -6.56 |
| Earnings Per Share Diluted | 6.70 | 2.66 | 15.65 | 8.01 | 43.76 | -6.56 |
| Weighted Average Shares Outstanding | 79 Million | 85 Million | 89 Million | 96 Million | 100 Million | 101 Million |
| Weighted Average Shares Outstanding (Diluted) | 79 Million | 85 Million | 89 Million | 96 Million | 100 Million | 101 Million |
| Gross Margin | 0.80 | 0.37 | 0.86 | 0.81 | 0.82 | 0.26 |
| EBIT Margin | 0.53 | 0.70 | 0.72 | 0.78 | -2.47 | 0.11 |
| Profit Margin | 0.49 | 0.54 | 0.69 | 0.64 | 3.88 | -0.03 |
| EBITDA | 569 Million | 308 Million | 1.47 Billion | 892 Million | -2.71 Billion | 2.08 Billion |
| Earnings Before Tax Margin | 0.73 | 0.55 | 0.69 | 0.73 | -2.51 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 64.98 Million | 64.7 Million | 93.51 Million | 331.97 Million | 349 Million | 262 Million |
| Cost of Revenue | 32.99 Million | 27.87 Million | 39.05 Million | 79.43 Million | 59 Million | 59 Million |
| Gross Profit | 31.99 Million | 36.83 Million | 54.46 Million | 252.54 Million | 290 Million | 203 Million |
| Operating Expenses | -7 Million | 29.86 Million | -289.79 Million | -465.38 Million | 37 Million | 55 Million |
| Selling, General and Administrative Expenses | -14 Million | 10 Million | 8 Million | - | 14 Million | 31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16 Million | -29.86 Million | 289.79 Million | 465.38 Million | 1 Million | 105.37 Million |
| Cost and Expenses | -114.97 Million | 57.74 Million | -250.74 Million | -385.95 Million | 96 Million | 114 Million |
| Operating Income | 179.96 Million | 6.96 Million | 344.25 Million | 717.92 Million | 251 Million | 163 Million |
| Interest Expense | - | - | - | 2.03 Million | - | - |
| Income Tax Expense | 999.79 Thousand | 1.00 | 2.00 | 3.05 Million | -2 Million | 1 Million |
| Earnings before Tax | 168.96 Million | 9.95 Million | 383.3 Million | 541.75 Million | 256 Million | 133 Million |
| Net Income | 168 Million | 10 Million | 373 Million | 529 Million | 256 Million | 132 Million |
| Earnings Per Share Basic | 2.18 | 0.13 | 4.95 | - | 3.20 | 1.65 |
| Earnings Per Share Diluted | 2.18 | 0.13 | 4.94 | - | 3.20 | 1.65 |
| Weighted Average Shares Outstanding | 56.26 Million | 77 Million | 77.39 Million | 79 Million | 79 Million | 81 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.26 Million | 77 Million | 77.54 Million | 79 Million | 79 Million | 81 Million |
| Gross Margin | 0.49 | 0.57 | 0.58 | 0.76 | 0.83 | 0.77 |
| EBIT Margin | 2.88 | 0.22 | 3.76 | - | 0.74 | 0.65 |
| Profit Margin | 2.59 | 0.15 | 3.99 | 1.59 | 0.73 | 0.50 |
| EBITDA | 186.96 Million | 13.93 Million | 351.45 Million | - | 259 Million | 170 Million |
| Earnings Before Tax Margin | 2.77 | 0.11 | 3.68 | 2.16 | 0.72 | 0.62 |
4113
DNP
3372
TOM
0750
GMINF