HKD 0.31
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.36 Billion | 4.91 Billion | 6.5 Billion | 5.4 Billion | 3.3 Billion | 4.41 Billion |
Cost of Revenue | 3.36 Billion | 3.95 Billion | 5.42 Billion | 4.71 Billion | 3.27 Billion | 3.79 Billion |
Gross Profit | 994.87 Million | 963.65 Million | 1.07 Billion | 684.69 Million | 28.27 Million | 620.9 Million |
Operating Expenses | 447.03 Million | 426.39 Million | 481.62 Million | 186.01 Million | 186.13 Million | 285.21 Million |
Selling, General and Administrative Expenses | 363.97 Million | 437.02 Million | 495.33 Million | 392.38 Million | 458.08 Million | 459.85 Million |
Research and Development Expenses | - | - | - | - | 17.72 Million | 21.76 Million |
Other Expenses | 83.05 Million | -10.63 Million | -13.7 Million | -206.36 Million | -271.94 Million | -128.69 Million |
Cost and Expenses | 3.81 Billion | 4.37 Billion | 5.91 Billion | 4.9 Billion | 3.46 Billion | 4.08 Billion |
Operating Income | 547.84 Million | 436.07 Million | 579.66 Million | 667.44 Million | -154.41 Million | 222.22 Million |
Interest Expense | 532.3 Million | 345.9 Million | 325.69 Million | 352.94 Million | 414.48 Million | 477.24 Million |
Income Tax Expense | 17.65 Million | 26.29 Million | 54.31 Million | -118.18 Million | 11.35 Million | 109.26 Million |
Earnings before Tax | 28.37 Million | 47.42 Million | 290.1 Million | 202.96 Million | -976.45 Million | -562.95 Million |
Net Income | -22.74 Million | 21.12 Million | 221.41 Million | 310.63 Million | -987.81 Million | -678.8 Million |
Earnings Per Share Basic | -0.01 | 0.01 | 0.09 | 0.13 | -1.00 | -0.81 |
Earnings Per Share Diluted | -0.01 | 0.01 | 0.09 | 0.13 | -1.00 | -0.81 |
Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 991.21 Million | 833.9 Million |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 991.21 Million | 834.07 Million |
Gross Margin | 0.23 | 0.20 | 0.17 | 0.13 | 0.01 | 0.14 |
EBIT Margin | 0.20 | 0.16 | 0.14 | 0.16 | 0.02 | 0.09 |
Profit Margin | -0.01 | 0.00 | 0.03 | 0.06 | -0.30 | -0.15 |
EBITDA | 883.9 Million | 835.31 Million | 842.27 Million | 803.15 Million | -356.83 Million | 36.47 Million |
Earnings Before Tax Margin | 0.13 | 0.09 | 0.09 | 0.12 | -0.05 | 0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 2.12 Billion | 4.36 Billion | 2.23 Billion | 4.91 Billion | 2.06 Billion |
Cost of Revenue | 931.07 Million | 1.63 Billion | 3.36 Billion | 1.72 Billion | 3.95 Billion | 1.57 Billion |
Gross Profit | 444.85 Million | 491.09 Million | 994.87 Million | 503.78 Million | 963.65 Million | 485.55 Million |
Operating Expenses | 151.28 Million | 254.82 Million | 352.14 Million | 181.46 Million | 426.39 Million | 361.77 Million |
Selling, General and Administrative Expenses | 160.32 Million | 186.34 Million | - | 177.63 Million | - | 256.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.03 Million | 68.48 Million | 27.09 Million | - | -10.63 Million | - |
Cost and Expenses | 1.08 Billion | 1.89 Billion | 3.71 Billion | 1.9 Billion | 4.37 Billion | 1.93 Billion |
Operating Income | 293.57 Million | 236.26 Million | 547.84 Million | 295.67 Million | 436.07 Million | 164 Million |
Interest Expense | - | - | 532.3 Million | - | 345.9 Million | - |
Income Tax Expense | 24.9 Million | 1.61 Million | 17.65 Million | 19.26 Million | 26.29 Million | 3.44 Million |
Earnings before Tax | 36.03 Million | -51.61 Million | 28.37 Million | 79.99 Million | 47.42 Million | -71.65 Million |
Net Income | -16.46 Million | -46.57 Million | -22.74 Million | 23.83 Million | 21.12 Million | -96.47 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | 0.01 | - | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | 0.01 | - | -0.04 |
Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.64 Billion | 2.52 Billion | 2.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
Gross Margin | 0.32 | 0.23 | 0.23 | 0.23 | 0.20 | 0.24 |
EBIT Margin | 0.32 | 0.16 | - | 0.20 | - | 0.15 |
Profit Margin | -0.01 | -0.02 | -0.01 | 0.01 | 0.00 | -0.05 |
EBITDA | 437.67 Million | 330.66 Million | - | 454.95 Million | - | 304.82 Million |
Earnings Before Tax Margin | 0.21 | 0.11 | 0.13 | 0.13 | 0.09 | 0.08 |
GMINF
ONEXF
4113
DCTIF
3915
TOM