USD 0.02
(4.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.05 Million | 1.07 Million | 1.09 Million | 875.99 Thousand | 964.4 Thousand | 1.28 Million |
Cost of Revenue | 644.66 Thousand | 649.42 Thousand | 621.65 Thousand | 588.94 Thousand | 796.94 Thousand | 784.89 Thousand |
Gross Profit | 410.65 Thousand | 421.36 Thousand | 475.8 Thousand | 287.05 Thousand | 167.46 Thousand | 500.79 Thousand |
Operating Expenses | 606.79 Thousand | 595.78 Thousand | 665.3 Thousand | 754.26 Thousand | 867.08 Thousand | 925.94 Thousand |
Selling, General and Administrative Expenses | 537.47 Thousand | 526.83 Thousand | 600.16 Thousand | 671.67 Thousand | 759.6 Thousand | 811.45 Thousand |
Research and Development Expenses | 67.57 Thousand | 66.44 Thousand | 63.82 Thousand | 82.05 Thousand | 106.91 Thousand | 106.89 Thousand |
Other Expenses | 1745.00 | 2500.00 | 1302.00 | 543.00 | 567.00 | 8391.00 |
Cost and Expenses | 1.25 Million | 1.24 Million | 1.28 Million | 1.34 Million | 1.66 Million | 1.71 Million |
Operating Income | -196.14 Thousand | -174.42 Thousand | -189.49 Thousand | -467.21 Thousand | -699.62 Thousand | -425.15 Thousand |
Interest Expense | 23.34 Thousand | 21.48 Thousand | 24.72 Thousand | 19.85 Thousand | 19.99 Thousand | 17.88 Thousand |
Income Tax Expense | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Earnings before Tax | -214.6 Thousand | -195.9 Thousand | 18.2 Thousand | -488.91 Thousand | -719.62 Thousand | -467.6 Thousand |
Net Income | -215.4 Thousand | -196.7 Thousand | 17.4 Thousand | -489.71 Thousand | -720.42 Thousand | -468.4 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.00 | -0.02 | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.00 | -0.02 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 21.94 Million | 21.94 Million | 21.6 Million | 21.46 Million | 20.57 Million | 20.34 Million |
Weighted Average Shares Outstanding (Diluted) | 21.94 Million | 21.94 Million | 23.7 Million | 21.46 Million | 20.57 Million | 20.34 Million |
Gross Margin | 0.39 | 0.39 | 0.43 | 0.33 | 0.17 | 0.39 |
EBIT Margin | -0.06 | -0.04 | -0.09 | -0.53 | -0.72 | -0.32 |
Profit Margin | -0.20 | -0.18 | 0.02 | -0.56 | -0.75 | -0.36 |
EBITDA | -62.63 Thousand | -44.65 Thousand | 102.88 Thousand | -468.51 Thousand | -699.06 Thousand | -442.13 Thousand |
Earnings Before Tax Margin | -0.19 | -0.16 | -0.17 | -0.53 | -0.73 | -0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 266.97 Thousand | 237.07 Thousand | 343.01 Thousand | 1.05 Million | 254.06 Thousand | 251.71 Thousand |
Cost of Revenue | 157.13 Thousand | 153.79 Thousand | 231.37 Thousand | 646.4 Thousand | 133.04 Thousand | 150.25 Thousand |
Gross Profit | 109.83 Thousand | 83.28 Thousand | 111.63 Thousand | 408.9 Thousand | 121.01 Thousand | 101.46 Thousand |
Operating Expenses | 212.23 Thousand | 144.51 Thousand | 131.12 Thousand | 600.16 Thousand | -34.71 Thousand | 171.55 Thousand |
Selling, General and Administrative Expenses | 156.95 Thousand | 126.04 Thousand | 119.62 Thousand | - | 131.19 Thousand | 155.91 Thousand |
Research and Development Expenses | 17.62 Thousand | 18.47 Thousand | 16.37 Thousand | - | 18.06 Thousand | 15.19 Thousand |
Other Expenses | -37.65 Thousand | 436.00 | 4880.00 | 4880.00 | -34.71 Thousand | - |
Cost and Expenses | 369.36 Thousand | 298.31 Thousand | 362.5 Thousand | 1.24 Million | -34.71 Thousand | 321.8 Thousand |
Operating Income | -102.4 Thousand | -61.23 Thousand | -19.49 Thousand | -191.26 Thousand | -34.71 Thousand | -70.08 Thousand |
Interest Expense | 5164.00 | 5225.00 | 5760.00 | 23.34 Thousand | 6035.00 | 6017.00 |
Income Tax Expense | 800.00 | -2.00 | 1.00 | 800.00 | 34.71 Thousand | 800.00 |
Earnings before Tax | -107.55 Thousand | -66.45 Thousand | -43.93 Thousand | -214.6 Thousand | -34.71 Thousand | -76.1 Thousand |
Net Income | -108.35 Thousand | -66.45 Thousand | -43.93 Thousand | -215.4 Thousand | -34.71 Thousand | -76.9 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 21.94 Million | 21.94 Million | 21.94 Million | 21.94 Million | 21.94 Million | 21.94 Million |
Weighted Average Shares Outstanding (Diluted) | 21.94 Million | 21.94 Million | 21.94 Million | 21.94 Million | 21.94 Million | 21.94 Million |
Gross Margin | 0.41 | 0.35 | 0.33 | 0.39 | 0.48 | 0.40 |
EBIT Margin | -0.26 | -0.12 | 0.04 | - | -0.14 | -0.15 |
Profit Margin | -0.41 | -0.28 | -0.13 | -0.20 | -0.14 | -0.31 |
EBITDA | -68.41 Thousand | -28.15 Thousand | 13.22 Thousand | - | -34.71 Thousand | -38.11 Thousand |
Earnings Before Tax Margin | -0.38 | -0.26 | -0.06 | -0.18 | -0.14 | -0.28 |
PEG
VNPKF
CREATIVE
GCOR
IVQ
MAIDEN