USD 0.02
(4.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 847.16 Thousand | 1.11 Million | 1.42 Million | 976.77 Thousand | 1.11 Million | 1.44 Million |
Total Current Assets | 482.52 Thousand | 619.82 Thousand | 803.72 Thousand | 961.22 Thousand | 1.08 Million | 1.41 Million |
Cash And Short Term Investments | 73.7 Thousand | 56.37 Thousand | 59.67 Thousand | 60.72 Thousand | 20.23 Thousand | 17.06 Thousand |
Cash and Cash Equivalents | 73.7 Thousand | 56.37 Thousand | 59.67 Thousand | 60.72 Thousand | 20.23 Thousand | 17.06 Thousand |
Short Term Investments | 24.44 Thousand | 7657.00 | 4230.00 | 38.61 Thousand | 2501.00 | 5811.00 |
Net Receivables | 13.53 Thousand | 12.43 Thousand | 22.77 Thousand | 40.02 Thousand | 37.39 Thousand | 32.88 Thousand |
Inventory | 370.83 Thousand | 543.35 Thousand | 717.04 Thousand | 821.86 Thousand | 1.02 Million | 1.35 Million |
Other Current Assets | 24.44 Thousand | 9909.00 | 4230.00 | 38.61 Thousand | 2501.00 | 5811.00 |
Total Non-Current Assets | 364.64 Thousand | 493.26 Thousand | 621.58 Thousand | 15.54 Thousand | 32.23 Thousand | 32.8 Thousand |
Net PPE | 351.12 Thousand | 479.75 Thousand | 608.07 Thousand | 1266.00 | 1809.00 | 2376.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13.51 Thousand | 13.51 Thousand | 13.51 Thousand | 14.28 Thousand | 30.42 Thousand | 30.42 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.03 Million | 2.09 Million | 2.23 Million | 1.85 Million | 1.54 Million | 1.35 Million |
Total Current Liabilities | 1.57 Million | 1.51 Million | 1.51 Million | 1.62 Million | 1.53 Million | 1.35 Million |
Account Payables | 454.52 Thousand | 353.59 Thousand | 497.69 Thousand | 590.36 Thousand | 543.09 Thousand | 507.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 179.8 Thousand | 166.58 Thousand | 152.23 Thousand | 84.55 Thousand | 42 Thousand | 115 Thousand |
Deferred Revenue | 310.02 Thousand | 231.41 Thousand | 245.87 Thousand | 351.38 Thousand | 238.68 Thousand | 224.83 Thousand |
Other Current Liabilities | 635.15 Thousand | 762.35 Thousand | 620.73 Thousand | 595.15 Thousand | 706.83 Thousand | 506.1 Thousand |
Total Non Current Liabilities | 453.33 Thousand | 585.2 Thousand | 716.46 Thousand | 229.44 Thousand | 15 Thousand | - |
Long-Term Debt | 199 Thousand | 585.2 Thousand | 716.46 Thousand | 229.44 Thousand | 15 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 254.33 Thousand | - | - | -229.44 Thousand | -15 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -1.18 Million | -986.06 Thousand | -807.69 Thousand | -874.13 Thousand | -430.87 Thousand | 94.75 Thousand |
Stock Holders Equity | -1.18 Million | -986.06 Thousand | -807.69 Thousand | -874.13 Thousand | -430.87 Thousand | 94.75 Thousand |
Common Stock | 8.6 Million | 8.6 Million | 8.6 Million | 8.57 Million | 8.52 Million | 8.42 Million |
Retained Earnings | -21.86 Million | -21.64 Million | -21.44 Million | -21.46 Million | -20.97 Million | -20.25 Million |
Accumulated other comprehensive income | - | - | - | - | 20 Thousand | -145.66 Thousand |
Common Stock Equity | -1.18 Million | -986.06 Thousand | -807.69 Thousand | -874.13 Thousand | -430.87 Thousand | 94.75 Thousand |
Capital Lease Obligation | 254.33 Thousand | 504.96 Thousand | 611.11 Thousand | - | - | - |
Total Investments | 24.44 Thousand | 7657.00 | 4230.00 | 38.61 Thousand | 2501.00 | 5811.00 |
Total Debt | 633.14 Thousand | 751.79 Thousand | 868.7 Thousand | 314 Thousand | 42 Thousand | 115 Thousand |
Net Debt | 559.44 Thousand | 695.41 Thousand | 809.02 Thousand | 253.27 Thousand | 21.76 Thousand | 97.94 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 785.73 Thousand | 858.28 Thousand | 847.16 Thousand | 847.16 Thousand | 912.53 Thousand | 955.99 Thousand |
Total Current Assets | 481.83 Thousand | 526.72 Thousand | 482.52 Thousand | 482.52 Thousand | 515.18 Thousand | 526.31 Thousand |
Cash And Short Term Investments | 37.85 Thousand | 20.2 Thousand | 73.7 Thousand | 73.7 Thousand | 7160.00 | 9601.00 |
Cash and Cash Equivalents | 37.85 Thousand | 20.2 Thousand | 73.7 Thousand | 73.7 Thousand | 7160.00 | 9601.00 |
Short Term Investments | 153.5 Thousand | 161.25 Thousand | 24.44 Thousand | 24.44 Thousand | 8751.00 | 8492.00 |
Net Receivables | 18.62 Thousand | 18.62 Thousand | 13.53 Thousand | 13.53 Thousand | 10.35 Thousand | 39.93 Thousand |
Inventory | 271.85 Thousand | 326.63 Thousand | 370.83 Thousand | 370.83 Thousand | 483.6 Thousand | 468.28 Thousand |
Other Current Assets | 153.5 Thousand | 161.25 Thousand | 24.44 Thousand | 24.44 Thousand | 15.37 Thousand | 8492.00 |
Total Non-Current Assets | 303.9 Thousand | 331.55 Thousand | 364.64 Thousand | 364.64 Thousand | 397.34 Thousand | 429.68 Thousand |
Net PPE | 290.38 Thousand | 318.04 Thousand | 351.12 Thousand | 351.12 Thousand | 383.83 Thousand | 416.17 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13.51 Thousand | 13.51 Thousand | 13.51 Thousand | 13.51 Thousand | 13.51 Thousand | 13.51 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.14 Million | 2.1 Million | 2.03 Million | 2.03 Million | 2.05 Million | 2.06 Million |
Total Current Liabilities | 1.77 Million | 1.69 Million | 1.57 Million | 1.57 Million | 1.56 Million | 1.54 Million |
Account Payables | 455.47 Thousand | 458.57 Thousand | 454.52 Thousand | 454.52 Thousand | 371.14 Thousand | 359.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 200.89 Thousand | 190.28 Thousand | 179.8 Thousand | 179.8 Thousand | 189.7 Thousand | 184.65 Thousand |
Deferred Revenue | 479.4 Thousand | 409.31 Thousand | 310.02 Thousand | 310.02 Thousand | 231.07 Thousand | 230.94 Thousand |
Other Current Liabilities | 635.15 Thousand | 638.04 Thousand | 635.15 Thousand | 635.15 Thousand | 776.3 Thousand | 769.21 Thousand |
Total Non Current Liabilities | 370.64 Thousand | 412.24 Thousand | 453.33 Thousand | 453.33 Thousand | 488.68 Thousand | 523.59 Thousand |
Long-Term Debt | 199 Thousand | 199 Thousand | 199 Thousand | 199 Thousand | 488.68 Thousand | 523.59 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171.64 Thousand | 213.24 Thousand | 254.33 Thousand | 254.33 Thousand | - | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | -1.35 Million | -1.25 Million | -1.18 Million | -1.18 Million | -1.14 Million | -1.11 Million |
Stock Holders Equity | -1.35 Million | -1.25 Million | -1.18 Million | -1.18 Million | -1.14 Million | -1.11 Million |
Common Stock | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million |
Retained Earnings | -22.03 Million | -21.92 Million | -21.86 Million | -21.86 Million | -21.81 Million | -21.78 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.35 Million | -1.25 Million | -1.18 Million | -1.18 Million | -1.14 Million | -1.11 Million |
Capital Lease Obligation | 171.64 Thousand | 213.24 Thousand | 254.33 Thousand | 254.33 Thousand | 416.44 Thousand | 446.31 Thousand |
Total Investments | 153.5 Thousand | 161.25 Thousand | 24.44 Thousand | 24.44 Thousand | 8751.00 | 8492.00 |
Total Debt | 571.53 Thousand | 602.53 Thousand | 633.14 Thousand | 633.14 Thousand | 678.38 Thousand | 708.25 Thousand |
Net Debt | 533.68 Thousand | 582.32 Thousand | 559.44 Thousand | 559.44 Thousand | 671.22 Thousand | 698.65 Thousand |
PEG
VNPKF
CREATIVE
GCOR
IVQ
MAIDEN