Pharma Equity Group A/S (PEG.CO)
DKK 0.18
(-2.17%)
DKK 0.18
(-2.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 480 Thousand | - | - | - | - | - |
| Gross Profit | -480 Thousand | - | - | - | - | - |
| Operating Expenses | 24.81 Million | 2.77 Million | -56 Thousand | 12.13 Million | 1.67 Million | 1.67 Million |
| Selling, General and Administrative Expenses | 15.73 Million | 1.97 Million | 1.44 Million | 2.13 Million | 1.67 Million | 1.67 Million |
| Research and Development Expenses | 9.08 Million | 5497.00 | - | - | - | - |
| Other Expenses | - | 3.02 Million | 4.9 Million | -6.62 Million | -7.39 Million | 50 Thousand |
| Cost and Expenses | 25.29 Million | 2.77 Million | -56 Thousand | 12.13 Million | 1.67 Million | 1.67 Million |
| Operating Income | -25.29 Million | -4.27 Million | -1.44 Million | -2.13 Million | -1.67 Million | -1.67 Million |
| Interest Expense | 1.56 Million | 996 Thousand | 665 Thousand | 272 Thousand | 30 Thousand | 125 Thousand |
| Income Tax Expense | -2.23 Million | -7.3 Million | -6.35 Million | 15.47 Million | 5.55 Million | -5.33 Million |
| Earnings before Tax | -26.84 Million | 3.47 Million | 5.39 Million | -32.87 Million | -14.41 Million | -7.71 Million |
| Net Income | -24.6 Million | 3.47 Million | 5.39 Million | -32.87 Million | -14.41 Million | -7.71 Million |
| Earnings Per Share Basic | -0.02 | 0.09 | 0.10 | -1.03 | -0.07 | -0.32 |
| Earnings Per Share Diluted | -0.02 | 0.08 | 0.10 | -1.03 | -0.07 | -0.32 |
| Weighted Average Shares Outstanding | 1.08 Billion | 37.29 Million | 55.57 Million | 31.81 Million | 203.79 Million | 23.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 44.36 Million | 55.57 Million | 31.81 Million | 203.79 Million | 23.81 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -24.79 Million | 4.47 Million | 6.05 Million | -32.6 Million | -14.38 Million | -7.58 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 124 Thousand | 124 Thousand | 480 Thousand | - | 261 Thousand | 261 Thousand |
| Gross Profit | -124 Thousand | -124 Thousand | -480 Thousand | - | -261 Thousand | -261 Thousand |
| Operating Expenses | 4.86 Million | 6.7 Million | 24.81 Million | 11.24 Million | 5.71 Million | 4.93 Million |
| Selling, General and Administrative Expenses | 3.02 Million | 4.13 Million | - | 4.39 Million | 3.21 Million | 2.42 Million |
| Research and Development Expenses | 1.84 Million | 2.57 Million | - | 2.45 Million | 2.5 Million | 2.51 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.98 Million | 6.82 Million | 25.29 Million | 11.24 Million | 5.71 Million | 4.93 Million |
| Operating Income | -4.98 Million | -6.82 Million | -25.29 Million | -6.84 Million | -5.71 Million | -4.93 Million |
| Interest Expense | 1.27 Million | 958 Thousand | 1.56 Million | 679 Thousand | 428 Thousand | 452 Thousand |
| Income Tax Expense | -402 Thousand | -616 Thousand | -2.23 Million | -793 Thousand | -235 Thousand | -670 Thousand |
| Earnings before Tax | -6.26 Million | -7.78 Million | -26.84 Million | -13.79 Million | -4.62 Million | -5.01 Million |
| Net Income | -5.86 Million | -7.17 Million | -24.6 Million | -13 Million | -4.39 Million | -4.34 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.08 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.08 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -4.86 Million | -6.7 Million | - | -13.11 Million | -3.93 Million | -4.3 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
VNPKF
CREATIVE
ARBEW
IVQ
MAIDEN
OMTK