USD 0.89
(3.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.1 Million | 20.06 Million | 23.15 Million | 14.85 Million | 17.05 Million | 17.23 Million |
Total Current Assets | 8.17 Million | 7.3 Million | 9.32 Million | 5.95 Million | 6.03 Million | 4.39 Million |
Cash And Short Term Investments | 1.1 Million | 1.32 Million | 2.41 Million | 1.54 Million | 693.24 Thousand | 340.57 Thousand |
Cash and Cash Equivalents | 1.1 Million | 1.32 Million | 2.41 Million | 1.54 Million | 693.24 Thousand | 340.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.21 Million | 2.35 Million | 2.66 Million | 976.87 Thousand | 1.35 Million | 1.13 Million |
Inventory | 4.67 Million | 3.42 Million | 4.01 Million | 3.25 Million | 3.86 Million | 2.76 Million |
Other Current Assets | 180.89 Thousand | 199.88 Thousand | 234.53 Thousand | 187.25 Thousand | 124.01 Thousand | 159.05 Thousand |
Total Non-Current Assets | 12.92 Million | 12.75 Million | 13.83 Million | 8.89 Million | 11.02 Million | 12.83 Million |
Net PPE | 10.13 Million | 11.08 Million | 12.06 Million | 7.75 Million | 8.78 Million | 9.04 Million |
Good Will And Intangible Assets | 562.56 Thousand | 1.12 Million | 1.29 Million | 602.78 Thousand | 671.17 Thousand | 745.83 Thousand |
Good Will | 405.08 Thousand | 878.37 Thousand | 910.56 Thousand | 407.17 Thousand | 407.17 Thousand | 407.17 Thousand |
Intangible Assets | 155.39 Thousand | 250.6 Thousand | 385.61 Thousand | 195.61 Thousand | 264 Thousand | 338.66 Thousand |
Long-Term Investments | 2.18 Million | 487.7 Thousand | 426.28 Thousand | 471.72 Thousand | 184.69 Thousand | 220.07 Thousand |
Tax Assets | 154.6 Thousand | - | - | - | 1.29 Million | 1.23 Million |
Other Non Current Assets | -101.22 Thousand | 57.88 Thousand | 46.25 Thousand | 59.49 Thousand | 77.77 Thousand | 1.58 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.66 Million | 7.64 Million | 8.98 Million | 2.4 Million | 4.39 Million | 2.69 Million |
Total Current Liabilities | 1.97 Million | 1.66 Million | 2.62 Million | 2.18 Million | 1.28 Million | 917.54 Thousand |
Account Payables | 1.54 Million | 1.32 Million | 1.88 Million | 576.58 Thousand | 791.77 Thousand | 909.26 Thousand |
Tax Payables | - | - | 493.52 Thousand | 2400.00 | 30.2 Thousand | 8275.00 |
Short Term Debt | 322.67 Thousand | 338.23 Thousand | 239.44 Thousand | 1.6 Million | 217.7 Thousand | - |
Deferred Revenue | 108.78 Thousand | -338.23 Thousand | - | - | 30.2 Thousand | - |
Other Current Liabilities | 1.00 | 338.23 Thousand | 493.52 Thousand | 2400.00 | 250 Thousand | 8275.00 |
Total Non Current Liabilities | 5.68 Million | 5.97 Million | 6.35 Million | 213.3 Thousand | 3.1 Million | 1.77 Million |
Long-Term Debt | 5.65 Million | 5.91 Million | 6.29 Million | - | 1.09 Million | - |
Deferred Revenue Non Current | -84.51 Thousand | -58.7 Thousand | -61.08 Thousand | - | -2 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.56 Thousand | 58.7 Thousand | 61.08 Thousand | - | 2 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.43 Million | 12.41 Million | 14.17 Million | 12.44 Million | 12.66 Million | 14.53 Million |
Stock Holders Equity | 13.43 Million | 12.41 Million | 14.17 Million | 12.44 Million | 12.66 Million | 14.53 Million |
Common Stock | 11.19 Million | 11.25 Million | 10.26 Million | 8.2 Million | 8.2 Million | 8.2 Million |
Retained Earnings | -716.51 Thousand | -810.42 Thousand | 1.74 Million | 2.22 Million | 2.84 Million | 4.71 Million |
Accumulated other comprehensive income | 718.93 Thousand | -209.9 Thousand | 84.3 Thousand | 55.7 Thousand | -231.31 Thousand | -195.93 Thousand |
Common Stock Equity | 13.43 Million | 12.41 Million | 14.17 Million | 12.44 Million | 12.66 Million | 14.53 Million |
Capital Lease Obligation | 5.63 Million | 6.25 Million | 6.53 Million | 90.53 Thousand | 308.23 Thousand | - |
Total Investments | 2.18 Million | 487.7 Thousand | 426.28 Thousand | 471.72 Thousand | 184.69 Thousand | 220.07 Thousand |
Total Debt | 5.95 Million | 6.25 Million | 6.53 Million | 1.6 Million | 1.31 Million | - |
Net Debt | 4.85 Million | 4.92 Million | 4.11 Million | 67.47 Thousand | 617.3 Thousand | -340.57 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.55 Million | 22.94 Million | 21.1 Million | 21.1 Million | 20.45 Million | 20.43 Million |
Total Current Assets | 9.22 Million | 9.01 Million | 8.17 Million | 8.17 Million | 7.98 Million | 7.74 Million |
Cash And Short Term Investments | 1.72 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.3 Million | 1.29 Million |
Cash and Cash Equivalents | 1.72 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.3 Million | 1.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.74 Million | 2.8 Million | 2.21 Million | 2.21 Million | 2.11 Million | 2 Million |
Inventory | 4.61 Million | 4.96 Million | 4.67 Million | 4.67 Million | 4.4 Million | 4.35 Million |
Other Current Assets | 134.32 Thousand | 140.75 Thousand | 180.89 Thousand | 180.89 Thousand | 155.2 Thousand | 95.16 Thousand |
Total Non-Current Assets | 13.32 Million | 13.93 Million | 12.92 Million | 12.92 Million | 12.47 Million | 12.69 Million |
Net PPE | 9.56 Million | 9.94 Million | 10.13 Million | 10.13 Million | 10.35 Million | 10.64 Million |
Good Will And Intangible Assets | 532.6 Thousand | 546.54 Thousand | 562.56 Thousand | 562.56 Thousand | 1.04 Million | 1.08 Million |
Good Will | 407.11 Thousand | 406.75 Thousand | 405.08 Thousand | 405.08 Thousand | 878.68 Thousand | 889.19 Thousand |
Intangible Assets | 125.43 Thousand | 139.37 Thousand | 155.39 Thousand | 155.39 Thousand | 164.55 Thousand | 195.42 Thousand |
Long-Term Investments | 3.17 Million | 3.38 Million | 2.18 Million | 2.18 Million | 1.02 Million | 907.09 Thousand |
Tax Assets | 125.41 Thousand | 139.22 Thousand | 154.6 Thousand | 154.6 Thousand | - | - |
Other Non Current Assets | -69.93 Thousand | -83.96 Thousand | -101.22 Thousand | -101.22 Thousand | 55.9 Thousand | 56.51 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 7.35 Million | 7.79 Million | 7.66 Million | 7.66 Million | 7.82 Million | 7.83 Million |
Total Current Liabilities | 2.01 Million | 2.19 Million | 1.97 Million | 1.97 Million | 1.74 Million | 1.77 Million |
Account Payables | 1.26 Million | 1.5 Million | 1.54 Million | 1.54 Million | 1.31 Million | 1.41 Million |
Tax Payables | 260.23 Thousand | 245.18 Thousand | - | - | - | - |
Short Term Debt | 444.95 Thousand | 305.62 Thousand | 322.67 Thousand | 322.67 Thousand | 378.26 Thousand | 359.19 Thousand |
Deferred Revenue | 41.87 Thousand | 139.36 Thousand | 108.78 Thousand | 108.78 Thousand | 49.8 Thousand | -1.41 Million |
Other Current Liabilities | 260.23 Thousand | 245.18 Thousand | 1.00 | 1.00 | 6310.00 | 1.41 Million |
Total Non Current Liabilities | 5.34 Million | 5.6 Million | 5.68 Million | 5.68 Million | 6.07 Million | 6.06 Million |
Long-Term Debt | 5.32 Million | 5.56 Million | 5.65 Million | 5.65 Million | 5.64 Million | 5.78 Million |
Deferred Revenue Non Current | -17.09 Thousand | -5753.00 | -84.51 Thousand | -84.51 Thousand | -431.62 Thousand | -281.24 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.31 Thousand | 20.00 | 55.56 Thousand | 55.56 Thousand | 431.62 Thousand | 281.24 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.19 Million | 15.14 Million | 13.43 Million | 13.43 Million | 12.63 Million | 12.59 Million |
Stock Holders Equity | 15.19 Million | 15.14 Million | 13.43 Million | 13.43 Million | 12.63 Million | 12.59 Million |
Common Stock | 11.25 Million | 11.24 Million | 11.19 Million | 11.19 Million | 11.25 Million | 11.25 Million |
Retained Earnings | -18.96 Thousand | -432.34 Thousand | -716.51 Thousand | -716.51 Thousand | -1.19 Million | -1.18 Million |
Accumulated other comprehensive income | 1.7 Million | 2.08 Million | 718.93 Thousand | 718.93 Thousand | 324.89 Thousand | 306.65 Thousand |
Common Stock Equity | 15.19 Million | 15.14 Million | 13.43 Million | 13.43 Million | 12.63 Million | 12.59 Million |
Capital Lease Obligation | 5.32 Million | 5.55 Million | 5.63 Million | 5.63 Million | 6.02 Million | 6.14 Million |
Total Investments | 3.17 Million | 3.38 Million | 2.18 Million | 2.18 Million | 1.02 Million | 907.09 Thousand |
Total Debt | 5.77 Million | 5.86 Million | 5.95 Million | 5.95 Million | 6.02 Million | 6.14 Million |
Net Debt | 4.04 Million | 4.75 Million | 4.85 Million | 4.85 Million | 4.72 Million | 4.84 Million |
SOFCOM
GALLANTT
VARDMNPOLY
BCONCEPTS
HSTM
BCPL