INR 488.65
(-1.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.61 Billion | 948.99 Million | 757.47 Million | 753.07 Million | 897.36 Million | 786.69 Million |
Total Current Assets | 1.16 Billion | 752 Million | 610.65 Million | 622.07 Million | 757.98 Million | 719.66 Million |
Cash And Short Term Investments | 56.87 Million | 6.12 Million | 4.15 Million | 3.26 Million | 6.55 Million | 1.47 Million |
Cash and Cash Equivalents | 56.87 Million | 6.12 Million | 4.15 Million | 2.76 Million | 6.55 Million | 1.47 Million |
Short Term Investments | 58.29 Million | 56.31 Million | 500 Thousand | 500 Thousand | - | - |
Net Receivables | 499.39 Million | 324.96 Million | 304.91 Million | 345.69 Million | 429.73 Million | 463.01 Million |
Inventory | 514.39 Million | 307.63 Million | 223.08 Million | 218.3 Million | 263.66 Million | 200.09 Million |
Other Current Assets | 90.35 Million | 595 Thousand | 2.71 Million | 9.34 Million | 671 Thousand | 3.77 Million |
Total Non-Current Assets | 449.49 Million | 196.99 Million | 146.82 Million | 124.65 Million | 139.37 Million | 67.02 Million |
Net PPE | 395.79 Million | 154.68 Million | 98.39 Million | 73.17 Million | 107.3 Million | 43.15 Million |
Good Will And Intangible Assets | 230 Thousand | 309 Thousand | 543 Thousand | 479 Thousand | 1.17 Million | 1.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 230 Thousand | 309 Thousand | 543 Thousand | 479 Thousand | 1.17 Million | 1.75 Million |
Long-Term Investments | 31.1 Million | 799 Thousand | 1.09 Million | 292 Thousand | -3.19 Million | -3.58 Million |
Tax Assets | 22.36 Million | 27.25 Million | 37.64 Million | 38.7 Million | 15.8 Million | 9.89 Million |
Other Non Current Assets | - | 13.94 Million | 9.14 Million | 12 Million | 18.27 Million | 15.8 Million |
Other Assets | - | -1000.00 | 2000.00 | 6.34 Million | - | -3.00 |
Total Liabilities | 1.05 Billion | 672.73 Million | 575.03 Million | 576.56 Million | 660 Million | 525.28 Million |
Total Current Liabilities | 828.54 Million | 556.33 Million | 470.18 Million | 478.7 Million | 534.11 Million | 479.21 Million |
Account Payables | 335.26 Million | 268.26 Million | 204.52 Million | 196.49 Million | 292.89 Million | 219.88 Million |
Tax Payables | 6.46 Million | 3.48 Million | 389 Thousand | - | - | 11.89 Million |
Short Term Debt | 434.42 Million | 244.95 Million | 226.61 Million | 252.34 Million | 193.92 Million | 193.9 Million |
Deferred Revenue | 3000.00 | 27.07 Million | 1.02 Million | 1.02 Million | 10.37 Million | 35.06 Million |
Other Current Liabilities | 58.84 Million | 16.04 Million | 38.01 Million | 28.83 Million | 36.92 Million | 30.36 Million |
Total Non Current Liabilities | 224.06 Million | 116.4 Million | 104.84 Million | 97.86 Million | 125.88 Million | 46.07 Million |
Long-Term Debt | 25.59 Million | 106.42 Million | 96.84 Million | 94.35 Million | 122.38 Million | 40.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 198.46 Million | 9.98 Million | 8 Million | 3.5 Million | 3.49 Million | 5.4 Million |
Other Liabilities | 1.00 | - | -0.00 | - | -0.00 | - |
Total Equity | 557.9 Million | 276.25 Million | 182.44 Million | 176.51 Million | 237.36 Million | 261.4 Million |
Stock Holders Equity | 557.9 Million | 276.25 Million | 182.44 Million | 176.51 Million | 237.36 Million | 261.4 Million |
Common Stock | 111.32 Million | 105.82 Million | 105.82 Million | 105.82 Million | 105.82 Million | 105.82 Million |
Retained Earnings | 119.81 Million | 13.05 Million | -79.4 Million | -72.93 Million | -9.78 Million | 1.3 Million |
Accumulated other comprehensive income | 22.14 Million | 260.1 Million | 260.1 Million | 260.1 Million | 260.1 Million | 260.1 Million |
Common Stock Equity | 557.9 Million | 276.25 Million | 182.44 Million | 176.51 Million | 237.36 Million | 261.4 Million |
Capital Lease Obligation | 172.65 Million | 98.05 Million | 77.07 Million | 52.12 Million | 78.88 Million | - |
Total Investments | 31.1 Million | 799 Thousand | 1.09 Million | 292 Thousand | -3.19 Million | -3.58 Million |
Total Debt | 632.68 Million | 351.37 Million | 323.45 Million | 346.7 Million | 316.31 Million | 234.56 Million |
Net Debt | 575.8 Million | 345.24 Million | 319.3 Million | 343.93 Million | 309.75 Million | 233.09 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 1.61 Billion | 1.61 Billion | - | 1.58 Billion | - |
Total Current Assets | 4.89 Million | 1.16 Billion | 1.16 Billion | 222.01 Million | 1.29 Billion | 59.67 Million |
Cash And Short Term Investments | 4.89 Million | 56.87 Million | 56.87 Million | 222.01 Million | 226.79 Million | 59.67 Million |
Cash and Cash Equivalents | - | 56.87 Million | 56.87 Million | -222.01 Million | 155.54 Million | -59.67 Million |
Short Term Investments | - | 58.29 Million | 58.29 Million | 444.03 Million | 71.25 Million | 119.35 Million |
Net Receivables | - | 499.39 Million | 499.39 Million | - | 569.9 Million | - |
Inventory | - | 514.39 Million | 514.39 Million | - | 398.7 Million | - |
Other Current Assets | - | 90.35 Million | 90.35 Million | - | 95.07 Million | - |
Total Non-Current Assets | -4.89 Million | 449.49 Million | 449.49 Million | -222.01 Million | 297.16 Million | -59.67 Million |
Net PPE | - | 395.79 Million | 395.79 Million | - | 239.95 Million | - |
Good Will And Intangible Assets | - | 230 Thousand | 230 Thousand | - | 268 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 230 Thousand | 230 Thousand | - | 268 Thousand | - |
Long-Term Investments | - | 31.1 Million | 31.1 Million | - | 21.23 Million | - |
Tax Assets | - | 22.36 Million | 22.36 Million | - | 20.66 Million | - |
Other Non Current Assets | -4.89 Million | - | - | -222.01 Million | 15.05 Million | -59.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -557.9 Million | 1.05 Billion | 1.05 Billion | - | 1.07 Billion | - |
Total Current Liabilities | - | 828.54 Million | 828.54 Million | - | 915.15 Million | - |
Account Payables | - | 335.26 Million | 335.26 Million | - | 572.29 Million | - |
Tax Payables | - | 6.46 Million | 6.46 Million | - | - | - |
Short Term Debt | - | 434.42 Million | 434.42 Million | - | 272.58 Million | - |
Deferred Revenue | - | 3000.00 | 3000.00 | - | 43.02 Million | - |
Other Current Liabilities | - | 58.84 Million | 58.84 Million | - | 27.25 Million | - |
Total Non Current Liabilities | -557.9 Million | 224.06 Million | 224.06 Million | - | 164 Million | - |
Long-Term Debt | - | 25.59 Million | 25.59 Million | - | 138.41 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -557.9 Million | 198.46 Million | 198.46 Million | - | 25.59 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 557.9 Million | 557.9 Million | 557.9 Million | 510 Million | 510 Million | 276.25 Million |
Stock Holders Equity | 557.9 Million | 557.9 Million | 557.9 Million | 510 Million | 510 Million | 276.25 Million |
Common Stock | - | 111.32 Million | 111.32 Million | - | 111.07 Million | - |
Retained Earnings | - | 119.81 Million | 119.81 Million | - | - | - |
Accumulated other comprehensive income | 557.9 Million | 22.14 Million | 22.14 Million | 510 Million | 111.07 Million | 276.25 Million |
Common Stock Equity | 557.9 Million | 557.9 Million | 557.9 Million | 510 Million | 510 Million | 276.25 Million |
Capital Lease Obligation | - | 172.65 Million | 172.65 Million | - | 152.69 Million | - |
Total Investments | - | 31.1 Million | 31.1 Million | 444.03 Million | 21.23 Million | 119.35 Million |
Total Debt | - | 632.68 Million | 632.68 Million | - | 410.99 Million | - |
Net Debt | - | 575.8 Million | 575.8 Million | 222.01 Million | 255.44 Million | 59.67 Million |
HSTM
BCPL
OLNCF
OMA
ARVEE
2897