Nextleaf Solutions Ltd. (OILFF)
USD 0.04
(3.39%)
USD 0.04
(3.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.17 Million | 4.4 Million | 3.37 Million | 690.68 Thousand | - | 10.28 Thousand |
| Cost of Revenue | 5.86 Million | 3.74 Million | 4.23 Million | 736.85 Thousand | 494.51 Thousand | 17.64 Thousand |
| Gross Profit | 2.31 Million | 661.23 Thousand | -855.02 Thousand | -46.17 Thousand | -494.51 Thousand | -7355.00 |
| Operating Expenses | 1.76 Million | 3.53 Million | 4.14 Million | 5.84 Million | 7.31 Million | 127.3 Thousand |
| Selling, General and Administrative Expenses | 1.63 Million | 3.36 Million | 3.67 Million | 4.82 Million | 7.08 Million | 127.3 Thousand |
| Research and Development Expenses | 132.28 Thousand | 10.55 Thousand | 37.6 Thousand | 251.78 Thousand | 5358.00 | - |
| Other Expenses | - | 13.63 Thousand | -13.67 Thousand | -153.78 Thousand | - | -1600.00 |
| Cost and Expenses | 7.63 Million | 7.28 Million | 8.37 Million | 6.58 Million | 7.31 Million | 144.94 Thousand |
| Operating Income | 542.27 Thousand | -3.01 Million | -5 Million | -5.87 Million | -7.66 Million | 8340.00 |
| Interest Expense | 143.43 Thousand | 623.5 Thousand | 381.46 Thousand | 39.65 Thousand | - | - |
| Income Tax Expense | - | 489.43 Thousand | 367.79 Thousand | 39.65 Thousand | 1.43 Million | 143 Thousand |
| Earnings before Tax | 223.33 Thousand | -3.48 Million | -5.38 Million | -5.95 Million | -8.74 Million | -279.26 Thousand |
| Net Income | 223.33 Thousand | -3.48 Million | -5.38 Million | -5.95 Million | -8.74 Million | -279.26 Thousand |
| Earnings Per Share Basic | 0.00 | -0.03 | -0.04 | -0.05 | -0.10 | -0.09 |
| Earnings Per Share Diluted | 0.00 | -0.03 | -0.04 | -0.05 | -0.10 | -0.09 |
| Weighted Average Shares Outstanding | 152.44 Million | 138.36 Million | 122.92 Million | 112.66 Million | 90.91 Million | 3.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.4 Million | 138.36 Million | 122.92 Million | 112.66 Million | 90.91 Million | 3.02 Million |
| Gross Margin | 0.28 | 0.15 | -0.25 | -0.07 | - | -0.71 |
| EBIT Margin | 0.12 | -0.47 | -1.12 | -6.89 | - | 1.98 |
| Profit Margin | 0.03 | -0.79 | -1.59 | -8.62 | - | -27.14 |
| EBITDA | 1 Million | -2.08 Million | -3.79 Million | -4.76 Million | -6.23 Million | -1.71 Million |
| Earnings Before Tax Margin | 0.07 | -0.68 | -1.48 | -8.50 | - | 0.81 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.05 Million | 3.41 Million | 3.2 Million | 8.17 Million | 2.59 Million | 2.22 Million |
| Cost of Revenue | 2.16 Million | 4.03 Million | 2.57 Million | 6.93 Million | 2.03 Million | 1.53 Million |
| Gross Profit | 884.34 Thousand | -621.71 Thousand | 632.09 Thousand | 1.24 Million | 562.03 Thousand | 688.16 Thousand |
| Operating Expenses | 1.18 Million | 390.66 Thousand | 484.26 Thousand | 1.25 Million | 514.14 Thousand | 260.89 Thousand |
| Selling, General and Administrative Expenses | 1.1 Million | 324.21 Thousand | 415.82 Thousand | - | 472.1 Thousand | 251.8 Thousand |
| Research and Development Expenses | 67.44 Thousand | 66.45 Thousand | 68.44 Thousand | - | 42.03 Thousand | 32.03 Thousand |
| Other Expenses | 1.09 Million | 18.65 Thousand | - | 378.19 Thousand | - | 22.93 Thousand |
| Cost and Expenses | 3.35 Million | 4.42 Million | 3.05 Million | 8.19 Million | 2.54 Million | 1.79 Million |
| Operating Income | -303.31 Thousand | -1.01 Million | 147.83 Thousand | -11.43 Thousand | 47.9 Thousand | 427.27 Thousand |
| Interest Expense | 13.95 Thousand | 14.48 Thousand | 15 Thousand | 38.43 Thousand | 15.51 Thousand | 7391.00 |
| Income Tax Expense | - | -2.00 | 3.00 | 3.00 | 4.00 | 4.00 |
| Earnings before Tax | -317.26 Thousand | -1.01 Million | 132.82 Thousand | 223.33 Thousand | 387.64 Thousand | 419.87 Thousand |
| Net Income | -317.26 Thousand | -1.01 Million | 132.82 Thousand | 223.33 Thousand | 387.64 Thousand | 419.87 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 163.97 Million | 160.05 Million | 159.45 Million | 152.4 Million | 159.45 Million | 158.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.97 Million | 160.05 Million | 159.45 Million | 152.4 Million | 159.45 Million | 158.22 Million |
| Gross Margin | 0.29 | -0.18 | 0.20 | 0.15 | 0.22 | 0.31 |
| EBIT Margin | -0.04 | -0.24 | 0.10 | - | 0.10 | 0.28 |
| Profit Margin | -0.10 | -0.30 | 0.04 | 0.03 | 0.15 | 0.19 |
| EBITDA | -127.9 Thousand | -823.4 Thousand | 335.17 Thousand | - | 249.43 Thousand | 615.54 Thousand |
| Earnings Before Tax Margin | -0.10 | -0.30 | 0.05 | -0.00 | 0.02 | 0.19 |
ELTX
REKO
NPKYF
CZOOF
TKBP
ELRRF