USD 0.69
(1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 44.35 Thousand | 44.35 Thousand | 43.06 Thousand | 42.63 Thousand | 42.63 Thousand | - |
Gross Profit | -44.35 Thousand | -44.35 Thousand | -43.06 Thousand | -42.63 Thousand | -42.63 Thousand | - |
Operating Expenses | 8.82 Million | 8.09 Million | 7 Million | 4.52 Million | 1.11 Million | 924.39 Thousand |
Selling, General and Administrative Expenses | 8.82 Million | 8.09 Million | 7 Million | 4.52 Million | 1.11 Million | 900.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 228.28 Thousand | 53.72 Thousand | 1139.00 | 7350.00 | -24 Thousand |
Cost and Expenses | 8.82 Million | 8.14 Million | 7.04 Million | 4.56 Million | 1.15 Million | 924.39 Thousand |
Operating Income | -8.82 Million | -8.14 Million | -7.04 Million | -4.56 Million | -1.15 Million | -924.4 Thousand |
Interest Expense | 9437.00 | 11.9 Thousand | 4109.00 | 33.49 Thousand | 5935.00 | - |
Income Tax Expense | - | -142.8 Thousand | 60 Thousand | 14 Thousand | 26 Thousand | -171.86 Thousand |
Earnings before Tax | -17 Million | -8.13 Million | -7.04 Million | -4.65 Million | -1.27 Million | -764.66 Thousand |
Net Income | -17 Million | -7.98 Million | -7.1 Million | -4.66 Million | -1.29 Million | -764.66 Thousand |
Earnings Per Share Basic | -0.22 | -0.11 | -0.11 | -0.10 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.22 | -0.11 | -0.11 | -0.10 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 76.1 Million | 69.7 Million | 62.06 Million | 47.39 Million | 37.47 Million | 35.34 Million |
Weighted Average Shares Outstanding (Diluted) | 76.1 Million | 69.7 Million | 62.06 Million | 47.39 Million | 37.47 Million | 35.34 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.86 Million | -6.2 Million | -5.91 Million | -4.01 Million | -1.07 Million | -924.4 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 44.35 Thousand | 11.08 Thousand | 11.08 Thousand | 11.08 Thousand | 11.08 Thousand | 11.08 Thousand |
Gross Profit | -44.35 Thousand | -11.08 Thousand | -11.08 Thousand | -11.08 Thousand | -11.08 Thousand | -11.08 Thousand |
Operating Expenses | 10.26 Million | 1.09 Million | 1.59 Million | 6.49 Million | 1.07 Million | 2.17 Million |
Selling, General and Administrative Expenses | - | 998.06 Thousand | 1.59 Million | 6.49 Million | 1.07 Million | 2.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 109.68 Thousand | 53.52 Thousand | 44.72 Thousand | 74.89 Thousand | 102.28 Thousand |
Cost and Expenses | 10.3 Million | 1.1 Million | 1.6 Million | 6.51 Million | 1.08 Million | 2.18 Million |
Operating Income | -10.3 Million | -991.84 Thousand | -1.6 Million | -6.51 Million | -1.08 Million | -2.18 Million |
Interest Expense | 9437.00 | 2119.00 | 2281.00 | 2440.00 | 2597.00 | 2752.00 |
Income Tax Expense | - | 111.8 Thousand | 2.00 | 2.00 | 2.00 | 4.00 |
Earnings before Tax | -17 Million | -7.69 Million | -1.63 Million | -6.63 Million | -1.04 Million | -2.11 Million |
Net Income | -17 Million | -7.69 Million | -1.63 Million | -6.63 Million | -1.04 Million | -2.11 Million |
Earnings Per Share Basic | - | -0.10 | -0.02 | -0.09 | -0.01 | -0.03 |
Earnings Per Share Diluted | - | -0.10 | -0.02 | -0.09 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 76.1 Million | 79.85 Million | 76.85 Million | 76 Million | 74.58 Million | 74.58 Million |
Weighted Average Shares Outstanding (Diluted) | 76.1 Million | 79.85 Million | 76.85 Million | 76 Million | 74.58 Million | 74.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -980.75 Thousand | -1.59 Million | -6.49 Million | -1.07 Million | -2.17 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
OILFF
ELTX
REKO
7010
CZOOF
TKBP