USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 638.45 Thousand | 1.29 Million | 141.43 Thousand | - | - | 188.22 Thousand |
Cost of Revenue | 1.04 Million | 2.56 Million | 754.36 Thousand | -19.17 Thousand | 34.74 Thousand | 537.68 Thousand |
Gross Profit | -410.53 Thousand | -1.26 Million | -612.93 Thousand | 19.17 Thousand | -34.74 Thousand | -349.46 Thousand |
Operating Expenses | 3.27 Million | 3.34 Million | 474.86 Thousand | 1.47 Million | 3.33 Million | 2.63 Million |
Selling, General and Administrative Expenses | 918.79 Thousand | 1.24 Million | 1.55 Million | 572.06 Thousand | 1.24 Million | 1.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.35 Million | 2.09 Million | - | - | - | - |
Cost and Expenses | 4.32 Million | 5.9 Million | 1.22 Million | 1.45 Million | 3.36 Million | 3.17 Million |
Operating Income | -3.68 Million | -4.61 Million | -1.68 Million | -1.56 Million | -5.58 Million | -3.02 Million |
Interest Expense | 1.43 Million | 368.03 Thousand | 101.99 Thousand | 71.36 Thousand | 70.97 Thousand | 97.16 Thousand |
Income Tax Expense | - | -138.14 Thousand | 574.61 Thousand | -998.71 Thousand | 2.38 Million | 10.86 Thousand |
Earnings before Tax | -2.79 Million | -5.38 Million | -2.06 Million | -1.71 Million | -5.65 Million | -3.11 Million |
Net Income | -2.79 Million | -5.38 Million | -2.06 Million | -614.34 Thousand | -5.84 Million | -3.11 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 9.81 Billion | 8.41 Billion | 6.48 Billion | 4.28 Billion | 3.22 Billion | 2.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.81 Billion | 8.4 Billion | 6.48 Billion | 4.28 Billion | 3.22 Billion | 2.37 Billion |
Gross Margin | -0.64 | -0.98 | -4.33 | - | - | -1.86 |
EBIT Margin | -2.13 | -3.66 | -7.29 | - | - | -15.84 |
Profit Margin | -4.38 | -4.15 | -14.58 | - | - | -16.57 |
EBITDA | -1.36 Million | -4.86 Million | -1.03 Million | -1.43 Million | -3.36 Million | -2.98 Million |
Earnings Before Tax Margin | -5.78 | -3.56 | -11.91 | - | - | -16.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 176.58 Thousand | 176.58 Thousand | 1.29 Million | 302.66 Thousand | 302.66 Thousand | 345.41 Thousand |
Cost of Revenue | 370.68 Thousand | 370.68 Thousand | 2.56 Million | 91.47 Thousand | 91.47 Thousand | 1.19 Million |
Gross Profit | -194.09 Thousand | -194.09 Thousand | -1.26 Million | 211.18 Thousand | 211.18 Thousand | -845.04 Thousand |
Operating Expenses | 496.19 Thousand | 496.19 Thousand | 3.34 Million | 1.04 Million | 1.04 Million | 974.42 Thousand |
Selling, General and Administrative Expenses | 865.66 Thousand | 865.66 Thousand | - | 795.84 Thousand | 795.84 Thousand | 872.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 866.87 Thousand | 866.87 Thousand | 5.9 Million | 1.13 Million | 1.13 Million | 2.16 Million |
Operating Income | -1.12 Million | -1.12 Million | -4.61 Million | -731.31 Thousand | -731.31 Thousand | -1.79 Million |
Interest Expense | - | - | 368.03 Thousand | - | - | - |
Income Tax Expense | - | - | -138.14 Thousand | - | - | - |
Earnings before Tax | -1.03 Million | -1.03 Million | -5.38 Million | -854.04 Thousand | -854.04 Thousand | -1.83 Million |
Net Income | -1.03 Million | -1.03 Million | -5.38 Million | -854.04 Thousand | -854.04 Thousand | -1.83 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 10.34 Billion | 10.34 Billion | 8.41 Billion | 7.62 Billion | 7.62 Billion | 9.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.34 Billion | 10.34 Billion | 8.4 Billion | 7.62 Billion | 7.62 Billion | 9.18 Billion |
Gross Margin | -1.10 | -1.10 | -0.98 | 0.70 | 0.70 | -2.45 |
EBIT Margin | -6.34 | -6.34 | - | -2.38 | -2.38 | -5.17 |
Profit Margin | -5.86 | -5.86 | -4.15 | -2.82 | -2.82 | -5.32 |
EBITDA | -1.12 Million | -1.12 Million | - | -720.3 Thousand | -720.3 Thousand | -1.78 Million |
Earnings Before Tax Margin | -6.36 | -6.36 | -3.56 | -2.42 | -2.42 | -5.19 |
GOYALALUM
ARGO
AMR
2503
RAMASTEEL
HMNTY