IDR 955.0
(3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 103.13 Billion | 75.48 Billion | 69.61 Billion | 39.61 Billion | 255.03 Billion | 451.66 Billion |
Cost of Revenue | 90.65 Billion | 90.02 Billion | 95.97 Billion | 66.02 Billion | 261.62 Billion | 492.64 Billion |
Gross Profit | 12.48 Billion | -14.53 Billion | -26.35 Billion | -26.41 Billion | -6.59 Billion | -40.97 Billion |
Operating Expenses | 16.28 Billion | -6.26 Billion | -13.46 Billion | 27.86 Billion | 46.22 Billion | 82.59 Billion |
Selling, General and Administrative Expenses | 5.8 Billion | 3.38 Billion | 1.6 Billion | 3.16 Billion | 14.07 Billion | 24.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.48 Billion | -9.65 Billion | -15.06 Billion | 24.7 Billion | 32.15 Billion | 1.37 Million |
Cost and Expenses | 106.93 Billion | 83.75 Billion | 82.51 Billion | 93.89 Billion | 307.85 Billion | 575.24 Billion |
Operating Income | -3.8 Billion | -66.77 Billion | -11.81 Billion | -49.29 Billion | -52.44 Billion | -69.77 Billion |
Interest Expense | 24.82 Billion | 31.41 Billion | 17.29 Billion | 42.2 Billion | 55.34 Billion | 62.87 Billion |
Income Tax Expense | 189.88 Thousand | -2.16 Billion | -637.09 Million | -18.88 Billion | -6.33 Billion | -13 Billion |
Earnings before Tax | -38.03 Billion | -99.49 Billion | -29.09 Billion | -91.48 Billion | -107.7 Billion | -132.26 Billion |
Net Income | -35.14 Billion | -97.32 Billion | -28.46 Billion | -72.59 Billion | -101.37 Billion | -119.25 Billion |
Earnings Per Share Basic | -20.53 | -290.05 | -84.82 | -216.34 | -302.12 | -355.39 |
Earnings Per Share Diluted | -20.53 | -290.05 | -84.82 | -216.34 | -302.12 | -355.39 |
Weighted Average Shares Outstanding | 1.71 Billion | 335.55 Million | 335.55 Million | 335.55 Million | 335.55 Million | 335.55 Million |
Weighted Average Shares Outstanding (Diluted) | 1.71 Billion | 335.55 Million | 335.55 Million | 335.55 Million | 335.55 Million | 335.55 Million |
Gross Margin | 0.12 | -0.19 | -0.38 | -0.67 | -0.03 | -0.09 |
EBIT Margin | -0.04 | -0.88 | -0.17 | -0.67 | -0.24 | -0.16 |
Profit Margin | -0.34 | -1.29 | -0.41 | -1.83 | -0.40 | -0.26 |
EBITDA | -4.46 Billion | -68.07 Billion | -5.81 Billion | -49.05 Billion | -52.11 Billion | -69.02 Billion |
Earnings Before Tax Margin | -0.04 | -0.88 | -0.17 | -1.24 | -0.21 | -0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 29.32 Billion | 25.8 Billion | 24.52 Billion | 103.13 Billion | 26.34 Billion | 26.9 Billion |
Cost of Revenue | 24.87 Billion | 12.9 Billion | 16.84 Billion | 90.65 Billion | 25.65 Billion | 22.7 Billion |
Gross Profit | 4.44 Billion | 12.9 Billion | 7.67 Billion | 12.48 Billion | 691.98 Million | 4.19 Billion |
Operating Expenses | 3.6 Billion | 7.69 Billion | 3.02 Billion | 16.28 Billion | 12.75 Billion | 7.49 Billion |
Selling, General and Administrative Expenses | -839.5 Million | 5.13 Billion | 2.89 Billion | - | 2.77 Billion | 1.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.44 Billion | -2.56 Billion | -132.68 Million | - | -9.98 Billion | -989.28 Million |
Cost and Expenses | 28.48 Billion | 20.59 Billion | 19.87 Billion | 106.93 Billion | 38.41 Billion | 30.2 Billion |
Operating Income | 840.48 Million | 5.21 Billion | 4.65 Billion | -3.8 Billion | -12.06 Billion | -24.58 Billion |
Interest Expense | 418.62 Million | 291.39 Million | 251.73 Million | 24.82 Billion | 6.51 Billion | 2.26 Billion |
Income Tax Expense | 4.45 Billion | -4.00 | -2.00 | -2.89 Billion | -1.91 Billion | 165.72 Million |
Earnings before Tax | 4.81 Billion | 1.86 Billion | -949.15 Million | -38.03 Billion | -12.05 Billion | -33.84 Billion |
Net Income | 4.81 Billion | 1.86 Billion | -949.15 Million | -35.14 Billion | -10.13 Billion | -34.01 Billion |
Earnings Per Share Basic | 14.35 | 5.56 | -0.30 | - | -3.19 | -10.72 |
Earnings Per Share Diluted | 14.35 | 5.56 | -0.30 | - | -3.19 | -10.72 |
Weighted Average Shares Outstanding | 335.55 Million | 335.55 Million | 317.43 Million | 1.71 Billion | 317.43 Million | 317.43 Million |
Weighted Average Shares Outstanding (Diluted) | 335.55 Million | 335.55 Million | 317.43 Million | 1.71 Billion | 317.43 Million | 317.43 Million |
Gross Margin | 0.15 | 0.50 | 0.31 | 0.12 | 0.03 | 0.16 |
EBIT Margin | 0.18 | 0.28 | 0.33 | - | -0.30 | -0.91 |
Profit Margin | 0.16 | 0.07 | -0.04 | -0.34 | -0.38 | -1.26 |
EBITDA | 5.23 Billion | 7.22 Billion | 8.08 Billion | - | -7.92 Billion | -24.55 Billion |
Earnings Before Tax Margin | 0.03 | 0.20 | 0.19 | -0.04 | -0.46 | -0.91 |
AMR
7442
SURATRAML
HMNTY
OIEXF
GOYALALUM