INR 12.52
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.46 Billion | 13.36 Billion | 7.59 Billion | 4.67 Billion | 3.49 Billion | 4.98 Billion |
Cost of Revenue | 9.49 Billion | 12.43 Billion | 6.91 Billion | 4.31 Billion | 3.24 Billion | 4.7 Billion |
Gross Profit | 974.35 Million | 928.11 Million | 679.68 Million | 362.81 Million | 249.31 Million | 282.32 Million |
Operating Expenses | 155.61 Million | 461.05 Million | 296.37 Million | 213.3 Million | 191.43 Million | 144.89 Million |
Selling, General and Administrative Expenses | 155.61 Million | 96.24 Million | 97.81 Million | 48.54 Million | 48.52 Million | 23.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 461.05 Million | 198.55 Million | 164.76 Million | 142.91 Million | 18.42 Million |
Cost and Expenses | 9.64 Billion | 12.9 Billion | 7.21 Billion | 4.52 Billion | 3.43 Billion | 4.84 Billion |
Operating Income | 818.73 Million | 551.71 Million | 448.78 Million | 218.91 Million | 123.97 Million | 187.15 Million |
Interest Expense | 212.45 Million | 202.09 Million | 89.21 Million | 70.93 Million | 95.3 Million | 92.52 Million |
Income Tax Expense | 75.32 Million | 75.25 Million | 86.3 Million | 23.28 Million | 16.86 Million | 10.21 Million |
Earnings before Tax | 375.29 Million | 349.62 Million | 359.46 Million | 147.06 Million | 28.49 Million | 93.93 Million |
Net Income | 291.28 Million | 266.55 Million | 273.15 Million | 123.78 Million | 11.62 Million | 83.71 Million |
Earnings Per Share Basic | 0.23 | 0.38 | 0.22 | 0.10 | 0.01 | 0.20 |
Earnings Per Share Diluted | 0.23 | 0.37 | 0.22 | 0.10 | 0.01 | 0.20 |
Weighted Average Shares Outstanding | 1.25 Billion | 693.61 Million | 1.25 Billion | 1.25 Billion | 1.25 Billion | 419.85 Million |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 729.93 Million | 1.25 Billion | 1.25 Billion | 1.25 Billion | 419.85 Million |
Gross Margin | 0.09 | 0.07 | 0.09 | 0.08 | 0.07 | 0.06 |
EBIT Margin | 0.06 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.03 | 0.02 | 0.04 | 0.03 | 0.00 | 0.02 |
EBITDA | 644.19 Million | 580.35 Million | 517.58 Million | 244.61 Million | 123.21 Million | 190.78 Million |
Earnings Before Tax Margin | 0.08 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.16 Billion | 3.99 Billion | 13.36 Billion | 2.62 Billion | 2.03 Billion | 3.12 Billion |
Cost of Revenue | 2.01 Billion | 3.6 Billion | 12.43 Billion | 2.36 Billion | 1.8 Billion | 2.86 Billion |
Gross Profit | 155.36 Million | 382.75 Million | 928.11 Million | 262.08 Million | 224.06 Million | 255.22 Million |
Operating Expenses | 58.51 Million | 117.41 Million | 461.21 Million | 102.38 Million | 113.72 Million | 107.97 Million |
Selling, General and Administrative Expenses | 58.51 Million | 31.36 Million | - | 58.64 Million | 67.51 Million | 58.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.4 Million | 4.17 Million | 43.2 Million | 17.76 Million | 11.27 Million | 9.99 Million |
Cost and Expenses | 2.06 Billion | 2.56 Billion | 9.92 Billion | 2.46 Billion | 1.92 Billion | 2.97 Billion |
Operating Income | 96.84 Million | 265.33 Million | 466.9 Million | 175.53 Million | 119.53 Million | 167.65 Million |
Interest Expense | 32.31 Million | 66.18 Million | 202.1 Million | 72.67 Million | 39.42 Million | 71.93 Million |
Income Tax Expense | 12.08 Million | 41.72 Million | 75.26 Million | 13.69 Million | 14.38 Million | 21.13 Million |
Earnings before Tax | 73.94 Million | 144.28 Million | 349.47 Million | 102.85 Million | 80.1 Million | 95.71 Million |
Net Income | 63.56 Million | 98.69 Million | 291.28 Million | 91.66 Million | 61.85 Million | 70.71 Million |
Earnings Per Share Basic | 0.04 | 0.08 | - | 0.06 | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.04 | 0.08 | - | 0.06 | 0.03 | 0.05 |
Weighted Average Shares Outstanding | 1.55 Billion | 1.25 Billion | 1.25 Billion | 1.47 Billion | 1.51 Billion | 1.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.25 Billion | 1.25 Billion | 1.48 Billion | 2.31 Billion | 1.48 Billion |
Gross Margin | 0.07 | 0.10 | 0.07 | 0.10 | 0.11 | 0.08 |
EBIT Margin | 0.05 | 0.03 | - | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
EBITDA | 114.12 Million | 139.48 Million | - | 190.03 Million | 132.86 Million | 181.8 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.03 | 0.07 | 0.06 | 0.05 |
HMNTY
OIEXF
GOYALALUM
GLSTU
KAMADGIRI
2503