USD 0.0
(0.0%)
Breakdown | 2013 | 2012 | 2011 |
---|---|---|---|
Revenue | 6065.00 | 58.45 Thousand | 11.28 Thousand |
Cost of Revenue | 1445.00 | 79.86 Thousand | 7603.00 |
Gross Profit | 4620.00 | -21.41 Thousand | 3680.00 |
Operating Expenses | 6.13 Million | 1.11 Million | 4.96 Million |
Selling, General and Administrative Expenses | 6.12 Million | 1.09 Million | 4.93 Million |
Research and Development Expenses | - | 5727.00 | 25.12 Thousand |
Other Expenses | - | - | - |
Cost and Expenses | 6.13 Million | 1.19 Million | 4.97 Million |
Operating Income | -6.12 Million | -1.21 Million | -4.96 Million |
Interest Expense | 169.88 Thousand | 48.41 Thousand | 28.13 Thousand |
Income Tax Expense | 169.88 Thousand | 48.41 Thousand | 28.13 Thousand |
Earnings before Tax | -7.24 Million | -2.21 Million | - |
Net Income | -7.24 Million | -2.21 Million | -4.99 Million |
Earnings Per Share Basic | -177.47 | -24.29 Thousand | -121.75 Thousand |
Earnings Per Share Diluted | -177.47 | -24.29 Thousand | -121.75 Thousand |
Weighted Average Shares Outstanding | 40.8 Thousand | 91.00 | 41.00 |
Weighted Average Shares Outstanding (Diluted) | 40.8 Thousand | 91.00 | 41.00 |
Gross Margin | 0.76 | -0.37 | 0.33 |
EBIT Margin | -1105.53 | -31.43 | -439.42 |
Profit Margin | -1193.86 | -37.83 | -442.44 |
EBITDA | -6.47 Million | -1.18 Million | -4.95 Million |
Earnings Before Tax Margin | -1010.28 | -20.79 | -439.95 |
Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 FY | 2013 Q3 |
---|---|---|---|---|---|---|
Revenue | 5676.00 | - | - | - | 6065.00 | - |
Cost of Revenue | 2829.00 | - | - | - | 1445.00 | - |
Gross Profit | 2847.00 | - | - | - | 4620.00 | - |
Operating Expenses | 1.5 Million | 1.47 Million | 1.39 Million | 1.52 Million | 6.13 Million | 1.72 Million |
Selling, General and Administrative Expenses | 1.5 Million | 1.47 Million | 1.38 Million | 1.52 Million | - | 1.71 Million |
Research and Development Expenses | - | 2508.00 | 1722.00 | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.51 Million | 1.47 Million | 1.39 Million | 1.52 Million | 6.13 Million | 1.72 Million |
Operating Income | -1.5 Million | -1.47 Million | -1.39 Million | -1.52 Million | -6.12 Million | -1.72 Million |
Interest Expense | 13.54 Thousand | 11.25 Thousand | 31.9 Thousand | -232.82 Thousand | 169.88 Thousand | 71.09 Thousand |
Income Tax Expense | 13.54 Thousand | 11.25 Thousand | 31.9 Thousand | -706.89 Thousand | 169.88 Thousand | 286.43 Thousand |
Earnings before Tax | -788.14 Thousand | -1.94 Million | -1.87 Million | -1.4 Million | -7.24 Million | -1.93 Million |
Net Income | -788.14 Thousand | -1.94 Million | -1.87 Million | -1.76 Million | -7.24 Million | -2 Million |
Earnings Per Share Basic | -0.43 | -2.19 | -5.72 | -10.50 | - | -53.74 |
Earnings Per Share Diluted | -0.43 | -2.19 | -5.72 | -10.50 | - | -53.74 |
Weighted Average Shares Outstanding | 1.81 Million | 890.44 Thousand | 327.29 Thousand | 167.99 Thousand | 40.8 Thousand | 37.38 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.81 Million | 890.44 Thousand | 327.29 Thousand | 167.99 Thousand | 40.8 Thousand | 37.38 Thousand |
Gross Margin | 0.50 | - | - | - | 0.76 | - |
EBIT Margin | -295.75 | - | - | - | - | - |
Profit Margin | -138.86 | - | - | - | -1193.86 | - |
EBITDA | -1.67 Million | -1.66 Million | -1.46 Million | -2.58 Million | - | -1.5 Million |
Earnings Before Tax Margin | -265.29 | - | - | - | -1010.28 | - |
1329
TOSK
SNX
QDMI
AHFD
605208