QDM International Inc. (QDMI)
USD 2.71
(0.0%)
USD 2.71
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Million | 68.96 Thousand | 123.43 Thousand | - | - | - |
| Cost of Revenue | 716.75 Thousand | 68.83 Thousand | 123.04 Thousand | - | - | - |
| Gross Profit | 416.39 Thousand | 133.00 | 392.00 | - | - | - |
| Operating Expenses | 374.14 Thousand | 376.96 Thousand | 314.86 Thousand | 440.16 Thousand | 60.5 Thousand | 89.11 Thousand |
| Selling, General and Administrative Expenses | 374.14 Thousand | 376.96 Thousand | 314.86 Thousand | 437.66 Thousand | 60.5 Thousand | 89.11 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3492.00 | - | 7004.00 | 2499.00 | 1404.00 | - |
| Cost and Expenses | 1.09 Million | 445.8 Thousand | 437.91 Thousand | 440.16 Thousand | 60.5 Thousand | 89.11 Thousand |
| Operating Income | 42.25 Thousand | -376.83 Thousand | -314.47 Thousand | -440.16 Thousand | -60.5 Thousand | -89.11 Thousand |
| Interest Expense | 1195.00 | 1330.00 | 231.00 | 27.06 Thousand | 2262.00 | 1500.00 |
| Income Tax Expense | -2297.00 | - | 7235.00 | 27.06 Thousand | 858.00 | -1500.00 |
| Earnings before Tax | 44.55 Thousand | -378.16 Thousand | -307.7 Thousand | -467.23 Thousand | -61.36 Thousand | -89.11 Thousand |
| Net Income | 44.55 Thousand | -378.16 Thousand | -314.93 Thousand | -467.23 Thousand | -61.36 Thousand | -89.11 Thousand |
| Earnings Per Share Basic | 0.12 | -1.99 | -5.69 | -27.31 | -3.66 | -5.83 |
| Earnings Per Share Diluted | 0.12 | -1.99 | -5.69 | -16.59 | -3.66 | -5.83 |
| Weighted Average Shares Outstanding | 370.05 Thousand | 190.17 Thousand | 55.38 Thousand | 17.1 Thousand | 16.76 Thousand | 15.28 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 370.05 Thousand | 190.17 Thousand | 55.38 Thousand | 28.16 Thousand | 16.76 Thousand | 15.28 Thousand |
| Gross Margin | 0.37 | 0.00 | 0.00 | - | - | - |
| EBIT Margin | 0.05 | -5.46 | -2.49 | - | - | - |
| Profit Margin | 0.04 | -5.48 | -2.55 | - | - | - |
| EBITDA | 53.82 Thousand | -376.83 Thousand | -307.13 Thousand | -439.87 Thousand | -58.81 Thousand | -88.82 Thousand |
| Earnings Before Tax Margin | 0.04 | -5.46 | -2.55 | - | - | - |
| Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.27 Million | 1.08 Million | 1.13 Million | 24.05 Thousand | 13.18 Thousand | 9782.00 |
| Cost of Revenue | 2.04 Million | 677.28 Thousand | 716.75 Thousand | 16.5 Thousand | 13.18 Thousand | 9782.00 |
| Gross Profit | 1.22 Million | 408.84 Thousand | 416.39 Thousand | 7549.00 | - | - |
| Operating Expenses | 154.64 Thousand | 125.82 Thousand | 374.14 Thousand | 76.87 Thousand | 74.82 Thousand | 96.62 Thousand |
| Selling, General and Administrative Expenses | 154.64 Thousand | 125.82 Thousand | - | 76.87 Thousand | 74.82 Thousand | 96.62 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.76 Thousand | 257.00 | 3492.00 | 466.00 | 1743.00 | 1026.00 |
| Cost and Expenses | 2.2 Million | 803.1 Thousand | 1.09 Million | 93.38 Thousand | 88 Thousand | 106.4 Thousand |
| Operating Income | 1.07 Million | 283.02 Thousand | 42.25 Thousand | -69.32 Thousand | -74.82 Thousand | -96.62 Thousand |
| Interest Expense | 468.00 | 238.00 | 1195.00 | 214.00 | 186.00 | 557.00 |
| Income Tax Expense | 160.22 Thousand | 2278.00 | -2297.00 | -469.00 | -1557.00 | -252.00 |
| Earnings before Tax | 1.1 Million | 283.04 Thousand | 44.55 Thousand | -69.07 Thousand | -73.26 Thousand | -96.15 Thousand |
| Net Income | 942.64 Thousand | 283.04 Thousand | 44.55 Thousand | -68.6 Thousand | -71.7 Thousand | -95.9 Thousand |
| Earnings Per Share Basic | 0.03 | 1.13 | - | -0.33 | -0.34 | -0.46 |
| Earnings Per Share Diluted | 0.03 | 1.13 | - | -0.33 | -0.34 | -0.46 |
| Weighted Average Shares Outstanding | 29.15 Million | 29.15 Million | 370.05 Thousand | 209.52 Thousand | 209.52 Thousand | 209.52 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 29.15 Million | 29.15 Million | 370.05 Thousand | 209.52 Thousand | 209.52 Thousand | 209.52 Thousand |
| Gross Margin | 0.37 | 0.38 | 0.37 | 0.31 | - | - |
| EBIT Margin | 0.34 | 0.26 | - | -2.77 | -5.39 | -9.63 |
| Profit Margin | 0.29 | 0.26 | 0.04 | -2.85 | -5.44 | -9.80 |
| EBITDA | 1.1 Million | 285.6 Thousand | - | -66.56 Thousand | -70.98 Thousand | -94.23 Thousand |
| Earnings Before Tax Margin | 0.33 | 0.26 | 0.04 | -2.88 | -5.68 | -9.88 |
AHFD
605208
NYXO
TVPKF
002999
4IG