Beijing Capital Grand Limited (1329.HK)
HKD 0.83
(1.22%)
HKD 0.83
(1.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.12 Billion | 1.12 Billion | 1.34 Billion | 1.02 Billion | 1.86 Billion | 1.22 Billion |
| Cost of Revenue | 1.8 Billion | 650.3 Million | 702.09 Million | 678.21 Million | 986.24 Million | 818.44 Million |
| Gross Profit | 320.95 Million | 473.83 Million | 638.95 Million | 345.81 Million | 878.42 Million | 405.6 Million |
| Operating Expenses | -46.11 Million | 342.18 Million | 355.88 Million | 459.96 Million | 530.55 Million | 460.61 Million |
| Selling, General and Administrative Expenses | 410.74 Million | 355.34 Million | 407.65 Million | 461.44 Million | 559.06 Million | 460.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -456.85 Million | 24.04 Million | -51.77 Million | -1.48 Million | -28.51 Million | 11.06 Million |
| Cost and Expenses | 1.75 Billion | 992.49 Million | 1.05 Billion | 1.13 Billion | 1.51 Billion | 1.27 Billion |
| Operating Income | 367.07 Million | 231.75 Million | 462.77 Million | 266.53 Million | 456.83 Million | 255.85 Million |
| Interest Expense | 625.71 Million | 507.78 Million | 443.81 Million | 390.81 Million | 358.54 Million | 201.72 Million |
| Income Tax Expense | 70.21 Million | 105.31 Million | 177.8 Million | 119.25 Million | 284.16 Million | 236.64 Million |
| Earnings before Tax | -246.24 Million | -287.95 Million | -46.14 Million | -198.43 Million | 61.11 Million | 39.19 Million |
| Net Income | 8.73 Million | -393.28 Million | -223.94 Million | -317.68 Million | -223.05 Million | -197.69 Million |
| Earnings Per Share Basic | -4.64 | -0.41 | -0.23 | -0.33 | -0.09 | -0.08 |
| Earnings Per Share Diluted | -0.13 | -0.41 | -0.23 | -0.33 | -0.09 | -0.08 |
| Weighted Average Shares Outstanding | 69.21 Million | 961.53 Million | 961.53 Million | 961.53 Million | 2.48 Billion | 2.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.54 Billion | 961.53 Million | 961.53 Million | 961.53 Million | 2.54 Billion | 2.54 Billion |
| Gross Margin | 0.15 | 0.42 | 0.48 | 0.34 | 0.47 | 0.33 |
| EBIT Margin | 0.20 | 0.26 | 0.41 | 0.35 | 0.29 | 0.25 |
| Profit Margin | 0.00 | -0.35 | -0.17 | -0.31 | -0.12 | -0.16 |
| EBITDA | 434.85 Million | 90.54 Million | 478.3 Million | 282.91 Million | 508.49 Million | 295.38 Million |
| Earnings Before Tax Margin | 0.17 | 0.21 | 0.35 | 0.26 | 0.24 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 373.19 Million | 373.19 Million | 749.38 Million | 2.12 Billion | 749.38 Million | 312.48 Million |
| Cost of Revenue | 204.43 Million | 204.43 Million | 692.97 Million | 1.8 Billion | 692.97 Million | 208.41 Million |
| Gross Profit | 168.75 Million | 168.75 Million | 56.41 Million | 320.95 Million | 56.41 Million | 104.06 Million |
| Operating Expenses | 70.88 Million | 70.88 Million | -59.12 Million | 398.92 Million | 60.27 Million | 45.01 Million |
| Selling, General and Administrative Expenses | 81.49 Million | 81.49 Million | 122.85 Million | - | 122.85 Million | 82.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.6 Million | -10.6 Million | -181.98 Million | 11.66 Million | - | - |
| Cost and Expenses | 275.31 Million | 275.31 Million | 633.85 Million | 2.2 Billion | 753.25 Million | 253.43 Million |
| Operating Income | 97.87 Million | 97.87 Million | 115.53 Million | 367.07 Million | -56.39 Million | 23.13 Million |
| Interest Expense | - | - | - | 625.71 Million | - | 424.74 Million |
| Income Tax Expense | 22.4 Million | 22.4 Million | 10.84 Million | 70.21 Million | 10.84 Million | 24.26 Million |
| Earnings before Tax | -51.94 Million | -51.94 Million | -35.1 Million | -246.24 Million | -35.1 Million | -88.01 Million |
| Net Income | -75.44 Million | -75.44 Million | -39.2 Million | 8.73 Million | -46.98 Million | -113.75 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.02 | - | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.02 | - | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 2.65 Billion | 2.65 Billion | 2.12 Billion | 2.54 Billion | 2.54 Billion | 2.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.65 Billion | 2.65 Billion | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.54 Billion |
| Gross Margin | 0.45 | 0.45 | 0.08 | 0.15 | 0.08 | 0.33 |
| EBIT Margin | 0.27 | 0.27 | -0.07 | - | -0.07 | 0.11 |
| Profit Margin | -0.20 | -0.20 | -0.05 | 0.00 | -0.06 | -0.36 |
| EBITDA | 100.96 Million | 100.96 Million | -52.84 Million | - | -50.03 Million | 35.1 Million |
| Earnings Before Tax Margin | 0.26 | 0.26 | 0.15 | 0.17 | -0.08 | 0.07 |
TOSK
SNX
RYI
AHFD
605208
NYXO